Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
JAKOB SIMONSEN HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 30708032
Gammelting 15, 6100 Haderslev
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 58.59 | 60.27 | 50.25 | 40.34 | 1.17 |
| Total depreciation | -11.02 | ||||
| EBIT | 58.59 | 60.27 | 50.25 | 40.34 | -9.85 |
| Other financial income | 34.58 | 10.83 | 98.43 | 211.36 | 165.48 |
| Other financial expenses | -26.91 | -90.34 | - 113.74 | - 124.32 | -93.48 |
| Net income from associates (fin.) | 514.21 | 707.96 | 2 035.86 | 2 372.97 | 1 983.70 |
| Pre-tax profit | 580.47 | 688.72 | 2 070.80 | 2 500.35 | 2 045.84 |
| Income taxes | -14.58 | 4.34 | -9.68 | -30.23 | -17.40 |
| Net earnings | 565.89 | 693.05 | 2 061.12 | 2 470.12 | 2 028.44 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 1 544.18 | 1 544.18 | 1 544.18 | 1 544.18 | 4 631.59 |
| Machinery and equipment | 189.40 | ||||
| Tangible assets total | 1 544.18 | 1 544.18 | 1 544.18 | 1 544.18 | 4 820.99 |
| Holdings in group member companies | 1 035.41 | 1 743.37 | 3 779.23 | 4 152.20 | 3 135.90 |
| Investments total | 1 035.41 | 1 743.37 | 3 779.23 | 4 152.20 | 3 135.90 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 34.98 | 2.07 | |||
| Current deferred tax assets | 115.61 | 24.34 | 527.56 | 542.80 | 302.72 |
| Short term receivables total | 150.60 | 26.41 | 527.56 | 542.80 | 302.72 |
| Other current investments | 205.01 | 396.81 | 478.58 | 1 182.76 | 1 445.21 |
| Cash and bank deposits | 520.73 | 1 103.59 | 2 286.86 | 4 210.31 | 212.88 |
| Cash and cash equivalents | 725.74 | 1 500.40 | 2 765.44 | 5 393.07 | 1 658.08 |
| Balance sheet total (assets) | 3 455.94 | 4 814.36 | 8 616.42 | 11 632.25 | 9 917.69 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 57.20 | 58.90 | 61.00 | 1 067.50 | 79.40 |
| Other reserves | 605.61 | 1 313.57 | 3 349.43 | 3 722.40 | 2 706.10 |
| Retained earnings | 1 090.48 | 889.51 | - 514.29 | 106.36 | 3 513.38 |
| Profit of the financial year | 565.89 | 693.05 | 2 061.12 | 2 470.12 | 2 028.44 |
| Shareholders equity total | 2 444.18 | 3 080.04 | 5 082.26 | 7 491.38 | 8 452.32 |
| Provisions | 8.52 | ||||
| Non-current loans from credit institutions | 873.99 | 825.17 | 775.83 | 725.96 | 675.56 |
| Non-current liabilities total | 873.99 | 825.17 | 775.83 | 725.96 | 675.56 |
| Current loans from credit institutions | 48.74 | 49.23 | 49.75 | 50.27 | 50.80 |
| Current owed to participating | 2.53 | 2.66 | 2.79 | 2.93 | 2.80 |
| Current owed to group member | 35.88 | 779.76 | 2 643.75 | 3 299.72 | 357.81 |
| Other non-interest bearing current liabilities | 50.63 | 77.51 | 62.05 | 62.00 | 369.89 |
| Current liabilities total | 137.77 | 909.15 | 2 758.34 | 3 414.92 | 781.29 |
| Balance sheet total (liabilities) | 3 455.94 | 4 814.36 | 8 616.42 | 11 632.25 | 9 917.69 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.