Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
BERGER OPTIK ApS — Credit Rating and Financial Key Figures
CVR number: 29851824
Søndergade 6, 8464 Galten
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4 257.64 | 3 908.73 | 4 308.60 | 4 181.57 | 4 633.83 |
| Employee benefit expenses | -2 772.74 | -2 904.38 | -3 322.85 | -3 827.31 | -3 894.19 |
| Total depreciation | - 259.01 | - 321.68 | - 325.24 | - 292.85 | - 372.26 |
| EBIT | 1 225.90 | 682.67 | 660.51 | 61.42 | 367.38 |
| Other financial income | 2.22 | 0.65 | |||
| Other financial expenses | -37.25 | -30.31 | -43.42 | -60.46 | -58.71 |
| Pre-tax profit | 1 188.65 | 652.36 | 617.09 | 3.18 | 309.32 |
| Income taxes | - 313.93 | - 192.86 | - 186.24 | -50.37 | - 127.10 |
| Net earnings | 874.72 | 459.50 | 430.86 | -47.19 | 182.22 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 1 574.40 | 1 350.13 | 1 125.86 | 901.59 | 677.32 |
| Intangible assets total | 1 574.40 | 1 350.13 | 1 125.86 | 901.59 | 677.32 |
| Buildings | 45.02 | 87.59 | 64.47 | 41.35 | 792.36 |
| Machinery and equipment | 189.74 | 223.99 | 192.27 | 159.51 | 284.91 |
| Tangible assets total | 234.76 | 311.58 | 256.74 | 200.86 | 1 077.27 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 1 164.16 | 1 093.46 | 1 234.11 | 1 340.51 | 1 474.96 |
| Inventories total | 1 164.16 | 1 093.46 | 1 234.11 | 1 340.51 | 1 474.96 |
| Current trade debtors | 48.60 | 66.39 | 61.35 | 42.00 | 57.44 |
| Prepayments and accrued income | 25.36 | 62.50 | 27.16 | 30.94 | |
| Current other receivables | 426.06 | 461.69 | 394.06 | 466.05 | 360.50 |
| Short term receivables total | 500.02 | 528.08 | 517.92 | 535.20 | 448.87 |
| Cash and bank deposits | 1 094.06 | 631.85 | 633.36 | 82.95 | 42.93 |
| Cash and cash equivalents | 1 094.06 | 631.85 | 633.36 | 82.95 | 42.93 |
| Balance sheet total (assets) | 4 567.41 | 3 915.10 | 3 767.98 | 3 061.11 | 3 721.35 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 500.00 | 400.00 | 400.00 | ||
| Retained earnings | 153.15 | 627.87 | 687.37 | 1 118.23 | 1 071.03 |
| Profit of the financial year | 874.72 | 459.50 | 430.86 | -47.19 | 182.22 |
| Shareholders equity total | 1 652.87 | 1 612.37 | 1 643.23 | 1 196.03 | 1 378.25 |
| Provisions | 17.84 | 13.75 | 8.17 | 7.35 | 27.71 |
| Non-current deferred tax liabilities | 310.83 | 196.95 | 191.82 | 51.19 | 106.75 |
| Non-current liabilities total | 310.83 | 196.95 | 191.82 | 51.19 | 106.75 |
| Current loans from credit institutions | 687.34 | ||||
| Current trade creditors | 570.86 | 569.76 | 700.28 | 357.25 | 553.40 |
| Current owed to group member | 730.65 | 907.67 | 504.88 | 828.76 | 456.54 |
| Other non-interest bearing current liabilities | 1 284.36 | 614.61 | 719.61 | 620.54 | 511.38 |
| Current liabilities total | 2 585.87 | 2 092.04 | 1 924.77 | 1 806.55 | 2 208.65 |
| Balance sheet total (liabilities) | 4 567.41 | 3 915.10 | 3 767.98 | 3 061.11 | 3 721.35 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.