Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
IZARA P/S — Credit Rating and Financial Key Figures
CVR number: 40379967
Vesterbrogade 149, 1620 København V
ji@izara.com
tel: 20241111
www.izara.com
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4 443.34 | 4 136.79 | 5 383.24 | 5 964.08 | 3 556.75 |
| Employee benefit expenses | -3 045.46 | -2 407.69 | -3 269.11 | -3 268.27 | -2 715.93 |
| Total depreciation | -83.28 | -83.28 | -83.28 | -75.86 | -71.40 |
| EBIT | 1 314.61 | 1 645.83 | 2 030.85 | 2 619.96 | 769.42 |
| Other financial income | 4.84 | 4.43 | 18.70 | 51.35 | 1.34 |
| Other financial expenses | -36.27 | -18.13 | -43.88 | -43.59 | -13.79 |
| Pre-tax profit | 1 283.17 | 1 632.13 | 2 005.68 | 2 627.72 | 756.98 |
| Net earnings | 1 283.17 | 1 632.13 | 2 005.68 | 2 627.72 | 756.98 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 318.91 | 247.51 | 176.12 | 104.72 | 33.32 |
| Intangible assets total | 318.91 | 247.51 | 176.12 | 104.72 | 33.32 |
| Machinery and equipment | 28.22 | 16.34 | 4.46 | ||
| Tangible assets total | 28.22 | 16.34 | 4.46 | ||
| Investments total | 114.51 | 127.29 | 87.92 | 90.06 | |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 1 400.37 | 1 356.17 | 2 194.06 | 2 916.15 | 1 302.82 |
| Prepayments and accrued income | 112.36 | 220.69 | 102.22 | 161.98 | 148.66 |
| Current other receivables | 107.53 | 6.95 | 443.32 | 11.58 | 103.72 |
| Short term receivables total | 1 620.26 | 1 583.80 | 2 739.60 | 3 089.72 | 1 555.20 |
| Cash and bank deposits | 2 122.17 | 1 872.86 | 2 048.37 | 3 709.60 | 1 913.35 |
| Cash and cash equivalents | 2 122.17 | 1 872.86 | 2 048.37 | 3 709.60 | 1 913.35 |
| Balance sheet total (assets) | 4 089.56 | 3 835.02 | 5 095.84 | 6 991.96 | 3 591.92 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 1 125.00 | 1 125.00 | 1 250.00 | 1 250.00 | 1 250.00 |
| Share premium account | 200.00 | 263.89 | |||
| Shares repurchased | 1 750.00 | 1 600.00 | 2 285.00 | 2 890.00 | 750.00 |
| Retained earnings | -1 230.92 | -1 347.75 | -2 000.61 | -2 621.04 | - 743.32 |
| Profit of the financial year | 1 283.17 | 1 632.13 | 2 005.68 | 2 627.72 | 756.98 |
| Shareholders equity total | 3 127.25 | 3 009.39 | 3 803.96 | 4 146.68 | 2 013.66 |
| Non-current liabilities total | |||||
| Advances received | 41.67 | ||||
| Current trade creditors | 227.59 | 770.06 | 885.66 | 1 041.21 | 1 314.89 |
| Other non-interest bearing current liabilities | 734.72 | 13.91 | 283.84 | 918.35 | 0.87 |
| Accruals and deferred income | 122.39 | 885.71 | 262.50 | ||
| Current liabilities total | 962.31 | 825.63 | 1 291.88 | 2 845.27 | 1 578.26 |
| Balance sheet total (liabilities) | 4 089.56 | 3 835.02 | 5 095.84 | 6 991.96 | 3 591.92 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.