Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
EJENDOMSSELSKABET X ApS — Credit Rating and Financial Key Figures
CVR number: 18708086
Grøftevej 4 B, Grøfte 4180 Sorø
Pia@Nyerhvervsejendom.dk
tel: 58541483
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 10 892.80 | 12 894.52 | 9 105.07 | 7 664.01 | 4 221.54 |
| Employee benefit expenses | -1 702.84 | -2 076.59 | -4 222.41 | -7 425.24 | -7 704.92 |
| Other operating expenses | - 985.15 | - 401.87 | |||
| Total depreciation | -2 640.26 | -2 433.40 | -2 459.81 | -2 667.50 | -3 122.79 |
| EBIT | 6 549.69 | 8 384.53 | 1 437.69 | -2 428.73 | -7 008.03 |
| Other financial income | 3 983.23 | 1 262.65 | 4 918.03 | 6 953.01 | 3 693.33 |
| Other financial expenses | -1 099.05 | -1 579.54 | -3 448.27 | -6 376.13 | -3 570.36 |
| Pre-tax profit | 9 433.87 | 8 067.63 | 2 907.46 | -1 851.85 | -6 885.06 |
| Income taxes | -1 896.66 | -1 700.57 | - 268.87 | 406.98 | 1 570.15 |
| Net earnings | 7 537.22 | 6 367.06 | 2 638.59 | -1 444.87 | -5 314.91 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 213 765.50 | 197 498.48 | 192 997.22 | ||
| Buildings | 197 044.80 | 191 343.40 | |||
| Machinery and equipment | 791.85 | 702.52 | 1 085.37 | 1 729.31 | 2 066.34 |
| Tangible assets total | 214 557.35 | 198 201.00 | 194 082.60 | 198 774.12 | 193 409.74 |
| Investments total | |||||
| Non-current other receivables | 14 798.53 | 28 852.14 | 26 474.76 | 35 125.39 | 66 451.60 |
| Long term receivables total | 14 798.53 | 28 852.14 | 26 474.76 | 35 125.39 | 66 451.60 |
| Inventories total | |||||
| Current trade debtors | 1 733.00 | 457.13 | 1 344.00 | 65.16 | 59.04 |
| Current amounts owed by group member comp. | 116 241.56 | 133 771.00 | 157 599.62 | 176 865.48 | 105 444.02 |
| Prepayments and accrued income | 318.92 | 224.59 | 312.24 | 489.79 | 1 083.86 |
| Current other receivables | 2 203.51 | 4 398.14 | 4 036.05 | 5 161.57 | 1 293.20 |
| Current deferred tax assets | 2 084.95 | 3 432.93 | |||
| Short term receivables total | 120 497.00 | 138 850.87 | 163 291.91 | 184 666.96 | 111 313.05 |
| Cash and bank deposits | 47.17 | ||||
| Cash and cash equivalents | 47.17 | ||||
| Balance sheet total (assets) | 349 852.87 | 365 951.17 | 383 849.26 | 418 566.47 | 371 174.38 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 300.00 | 300.00 | 300.00 | 300.00 | 300.00 |
| Retained earnings | 114 930.33 | 122 467.55 | 128 834.62 | 131 473.21 | 130 028.33 |
| Profit of the financial year | 7 537.22 | 6 367.06 | 2 638.59 | -1 444.87 | -5 314.91 |
| Shareholders equity total | 122 767.55 | 129 134.61 | 131 773.21 | 130 328.33 | 125 013.42 |
| Provisions | 16 672.90 | 18 046.03 | 18 011.69 | 19 689.67 | 19 467.49 |
| Non-current loans from credit institutions | 71 148.71 | 57 204.84 | 52 840.17 | 38 999.40 | 14 745.93 |
| Non-current other liabilities | 3 672.11 | 3 555.48 | 3 454.61 | ||
| Non-current deferred tax liabilities | 916.28 | 327.45 | 303.20 | ||
| Non-current liabilities total | 75 737.10 | 61 087.77 | 56 597.98 | 38 999.40 | 14 745.93 |
| Current loans from credit institutions | 52 964.86 | 32 750.48 | 16 697.43 | 40 013.38 | 48 116.08 |
| Current trade creditors | 2 380.27 | 2 276.90 | 3 055.48 | 2 422.07 | 2 978.95 |
| Current owed to group member | 75 506.24 | 119 259.50 | 153 475.25 | 180 392.93 | 153 998.17 |
| Short-term deferred tax liabilities | 1 848.02 | 916.28 | 327.45 | 303.20 | |
| Other non-interest bearing current liabilities | 1 975.92 | 2 479.61 | 3 910.77 | 6 417.48 | 6 854.34 |
| Current liabilities total | 134 675.31 | 157 682.76 | 177 466.39 | 229 549.07 | 211 947.54 |
| Balance sheet total (liabilities) | 349 852.87 | 365 951.17 | 383 849.26 | 418 566.47 | 371 174.38 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.