AL Bolig og Erhverv ApS — Credit Rating and Financial Key Figures
CVR number: 41296712
Teglgårdsvej 18 A, 6000 Kolding
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | -59.49 | 128.73 | 202.88 | 197.39 | 223.79 |
Employee benefit expenses | -90.00 | -70.00 | |||
Other operating expenses | -30.00 | ||||
Total depreciation | -3.04 | -3.64 | |||
Reduction in value of non-current assets | 1 934.53 | ||||
EBIT | - 149.49 | 1 963.26 | 202.88 | 194.35 | 220.14 |
Other financial income | 19.26 | 34.20 | 30.42 | ||
Other financial expenses | -39.82 | - 184.12 | - 203.08 | - 308.81 | - 389.84 |
Reduction non-current investment assets | -1 000.00 | ||||
Net income from associates (fin.) | 2 389.32 | 5 676.51 | 9 503.07 | 1 574.79 | 2 077.54 |
Pre-tax profit | 2 200.02 | 7 455.64 | 9 522.13 | 1 494.53 | 938.25 |
Income taxes | 8.19 | - 227.02 | - 164.20 | 9.66 | 11.78 |
Net earnings | 2 208.20 | 7 228.63 | 9 357.93 | 1 504.19 | 950.03 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Buildings | 2 055.55 | 9 880.70 | 9 880.70 | 9 880.70 | 9 880.70 |
Machinery and equipment | 350.00 | 15.18 | 11.54 | ||
Tangible assets total | 2 405.55 | 9 880.70 | 9 880.70 | 9 895.88 | 9 892.24 |
Holdings in group member companies | 7 088.10 | 9 317.22 | 18 820.29 | 21 919.17 | 22 496.70 |
Participating interests | 941.59 | 4 800.00 | 4 000.00 | 3 000.00 | |
Investments total | 8 029.69 | 9 317.22 | 23 620.29 | 25 919.17 | 25 496.70 |
Non-current other receivables | 270.64 | ||||
Long term receivables total | 270.64 | ||||
Inventories total | |||||
Current amounts owed by group member comp. | 711.26 | 806.87 | 562.51 | 557.66 | |
Prepayments and accrued income | 6.50 | 18.50 | |||
Current other receivables | 9.52 | 16.18 | 17.68 | 47.67 | |
Current deferred tax assets | 6.20 | 200.19 | 259.82 | ||
Short term receivables total | 6.20 | 720.78 | 823.05 | 786.88 | 883.65 |
Other current investments | 13.73 | 182.05 | 327.64 | ||
Cash and bank deposits | 369.55 | 20.19 | 634.14 | 121.13 | |
Cash and cash equivalents | 369.55 | 33.92 | 816.20 | 448.77 | |
Balance sheet total (assets) | 10 441.44 | 20 288.25 | 34 357.95 | 37 418.13 | 36 992.01 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 40.00 | 40.00 | 40.40 | 40.40 | 40.00 |
Shares repurchased | 100.00 | 100.00 | |||
Other reserves | 2 389.32 | 4 885.99 | 14 008.92 | 7 912.61 | 8 490.15 |
Retained earnings | -2 225.49 | -2 513.96 | -4 682.16 | 10 673.08 | 11 601.14 |
Profit of the financial year | 2 208.20 | 7 228.63 | 9 357.93 | 1 504.19 | 950.03 |
Shareholders equity total | 2 412.03 | 9 640.66 | 18 825.09 | 20 230.28 | 21 081.32 |
Provisions | 249.14 | 410.00 | 407.02 | 422.00 | |
Non-current loans from credit institutions | 1 177.96 | 6 699.86 | 6 591.87 | 6 483.30 | 6 373.00 |
Non-current owed to group member | 1 661.37 | 1 661.37 | |||
Non-current other liabilities | 35.48 | 183.02 | 193.51 | 193.06 | 193.17 |
Non-current deferred tax liabilities | 1 661.37 | 1 677.98 | 1 341.02 | ||
Non-current liabilities total | 2 874.81 | 8 544.25 | 8 446.75 | 8 354.34 | 7 907.19 |
Current loans from credit institutions | 540.71 | 104.10 | 106.88 | 108.58 | 110.30 |
Advances received | 3.98 | 54.00 | 58.28 | 58.38 | 63.89 |
Current trade creditors | 75.29 | ||||
Current owed to participating | 1 336.14 | 788.69 | 1.83 | 1.90 | |
Current owed to group member | 3 254.79 | 830.65 | 5 633.51 | 8 016.62 | 6 782.74 |
Short-term deferred tax liabilities | 3.34 | 166.63 | 231.79 | ||
Other non-interest bearing current liabilities | 18.96 | 76.76 | 872.27 | 74.39 | 317.49 |
Current liabilities total | 5 154.60 | 1 854.20 | 6 676.11 | 8 426.49 | 7 581.49 |
Balance sheet total (liabilities) | 10 441.44 | 20 288.25 | 34 357.95 | 37 418.13 | 36 992.01 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.