ALS DENMARK A/S — Credit Rating and Financial Key Figures
CVR number: 25388224
Bakkegårdsvej 406 A, 3050 Humlebæk
finance.hmb@alsglobal.com
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 57 181.38 | 62 306.38 | 65 373.51 | 67 549.60 | 75 997.00 |
Employee benefit expenses | -36 027.00 | -39 361.10 | -41 472.61 | -45 958.10 | -50 975.32 |
Total depreciation | -4 667.18 | -4 423.68 | -4 849.95 | -5 044.79 | -6 141.32 |
EBIT | 16 487.20 | 18 521.60 | 19 050.96 | 16 546.72 | 18 880.36 |
Other financial income | 557.62 | 464.28 | 385.88 | 361.36 | 256.63 |
Other financial expenses | - 558.07 | - 394.22 | -2 633.93 | -2 350.79 | -1 715.35 |
Pre-tax profit | 16 486.74 | 18 591.67 | 16 802.91 | 14 557.29 | 17 421.64 |
Income taxes | -3 652.23 | -4 114.93 | -3 657.96 | -3 185.93 | -3 318.34 |
Net earnings | 12 834.51 | 14 476.74 | 13 144.95 | 11 371.36 | 14 103.30 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 26 551.31 | 26 017.14 | 26 018.89 | 25 530.23 | 26 706.01 |
Buildings | 9 761.97 | 10 870.04 | 12 314.98 | 13 503.76 | 15 917.69 |
Machinery and equipment | 2 567.60 | 2 000.20 | 1 625.99 | 1 792.87 | 2 714.88 |
Tangible assets total | 38 880.87 | 38 887.38 | 39 959.86 | 40 826.85 | 45 338.57 |
Holdings in group member companies | 66 219.00 | 66 219.00 | 58 719.00 | ||
Investments total | 66 219.00 | 66 282.00 | 58 782.00 | ||
Long term receivables total | |||||
Inventories total | |||||
Current trade debtors | 8 981.78 | 11 272.63 | 12 554.21 | 12 263.02 | 13 591.59 |
Current amounts owed by group member comp. | 7 162.94 | 1 393.86 | 1 672.23 | 1 407.10 | 2 491.66 |
Prepayments and accrued income | 1 385.55 | 1 409.31 | 1 054.40 | 1 751.33 | 2 122.94 |
Current other receivables | 63.00 | 69.00 | 94.05 | 198.98 | 24.51 |
Current deferred tax assets | 280.05 | 2 900.15 | 1 323.95 | ||
Short term receivables total | 17 593.27 | 14 144.80 | 15 654.94 | 18 520.58 | 19 554.65 |
Cash and bank deposits | 6 184.30 | 4 080.21 | 8 820.21 | 3 917.91 | 3 299.01 |
Cash and cash equivalents | 6 184.30 | 4 080.21 | 8 820.21 | 3 917.91 | 3 299.01 |
Balance sheet total (assets) | 62 658.44 | 57 112.39 | 130 654.01 | 129 547.34 | 126 974.24 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 1 181.60 | 1 181.60 | 1 181.60 | 1 181.60 | 1 181.60 |
Shares repurchased | 15 000.00 | ||||
Other reserves | -1 200.00 | -1 200.00 | -1 200.00 | -1 200.00 | -1 200.00 |
Retained earnings | 18 567.20 | 31 401.72 | 45 878.46 | 59 023.41 | 70 394.77 |
Profit of the financial year | 12 834.51 | 14 476.74 | 13 144.95 | 11 371.36 | 14 103.30 |
Shareholders equity total | 46 383.31 | 45 860.05 | 59 005.00 | 70 376.36 | 84 479.66 |
Provisions | 1 414.43 | 1 484.41 | 1 548.56 | 1 609.00 | 1 820.90 |
Non-current owed to group member | 50 976.47 | 41 696.43 | 30 532.91 | ||
Non-current other liabilities | 2 514.80 | 9.43 | |||
Non-current deferred tax liabilities | 213.32 | 934.62 | |||
Non-current liabilities total | 2 514.80 | 9.43 | 50 976.47 | 41 909.75 | 31 467.53 |
Current loans from credit institutions | 116.96 | 59.68 | 280.05 | 770.10 | |
Current trade creditors | 2 380.79 | 3 342.28 | 2 898.19 | 2 891.91 | 2 844.63 |
Current owed to group member | 4 147.35 | 1 276.27 | 4 167.61 | 863.96 | 727.96 |
Short-term deferred tax liabilities | 528.84 | 611.81 | |||
Other non-interest bearing current liabilities | 5 288.91 | 4 411.18 | 11 998.51 | 11 616.31 | 4 863.45 |
Current liabilities total | 12 345.89 | 9 758.50 | 19 123.99 | 15 652.23 | 9 206.14 |
Balance sheet total (liabilities) | 62 658.44 | 57 112.39 | 130 654.01 | 129 547.34 | 126 974.24 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.