Dickows VVS Aps — Credit Rating and Financial Key Figures
CVR number: 36955619
Hovedgaden 61, 4913 Horslunde
tel: 51260435
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 521.12 | 3 370.26 | 4 984.31 | 4 886.12 | 5 562.78 |
| Employee benefit expenses | -2 417.62 | -2 555.41 | -3 566.56 | -3 570.53 | -3 501.09 |
| Other operating expenses | -34.60 | ||||
| Total depreciation | - 225.00 | - 162.98 | -79.09 | - 131.45 | -75.52 |
| EBIT | 878.50 | 651.86 | 1 338.66 | 1 149.54 | 1 986.16 |
| Other financial income | 5.83 | 11.20 | 36.74 | 10.30 | 9.01 |
| Other financial expenses | -19.79 | -42.81 | -41.32 | - 235.39 | -17.23 |
| Income from other inv. held as non-curr. assets | 126.71 | 97.61 | |||
| Pre-tax profit | 864.54 | 620.26 | 1 460.79 | 1 022.06 | 1 977.95 |
| Income taxes | - 194.59 | - 139.96 | - 275.47 | - 210.65 | - 474.89 |
| Net earnings | 669.95 | 480.29 | 1 185.32 | 811.41 | 1 503.05 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 470.09 | 262.68 | 370.79 | 200.34 | 124.81 |
| Tangible assets total | 470.09 | 262.68 | 370.79 | 200.34 | 124.81 |
| Investments total | |||||
| Non-curr. owed by particip. interest comp. | 163.41 | 507.84 | |||
| Non-current loans receivable | 1 126.53 | ||||
| Long term receivables total | 1 126.53 | 163.41 | 507.84 | ||
| Raw materials and consumables | 11.45 | 11.45 | 10.79 | 15.38 | 35.79 |
| Inventories total | 11.45 | 11.45 | 10.79 | 15.38 | 35.79 |
| Current trade debtors | 1 381.71 | 509.87 | 1 449.12 | 1 210.40 | 3 200.92 |
| Current amounts owed by group member comp. | 17.76 | 133.41 | |||
| Prepayments and accrued income | 13.51 | 35.84 | 124.50 | 286.04 | 211.38 |
| Current other receivables | 69.36 | 1 402.46 | 63.24 | 923.44 | 165.16 |
| Short term receivables total | 1 464.59 | 1 948.17 | 1 654.62 | 2 553.29 | 3 577.46 |
| Cash and bank deposits | 1 239.97 | 1 798.40 | 1 257.61 | 1 452.24 | 1 586.58 |
| Cash and cash equivalents | 1 239.97 | 1 798.40 | 1 257.61 | 1 452.24 | 1 586.58 |
| Balance sheet total (assets) | 3 186.09 | 4 020.70 | 4 420.34 | 4 384.66 | 5 832.48 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 650.00 | 480.00 | 1 000.00 | 800.00 | 1 500.00 |
| Retained earnings | 595.15 | 785.11 | 265.40 | 650.71 | -37.87 |
| Profit of the financial year | 669.95 | 480.29 | 1 185.32 | 811.41 | 1 503.05 |
| Shareholders equity total | 1 965.11 | 1 795.40 | 2 500.72 | 2 312.13 | 3 015.18 |
| Provisions | 21.65 | ||||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 0.02 | ||||
| Advances received | 350.00 | ||||
| Current trade creditors | 404.16 | 559.18 | 857.07 | 892.76 | 997.41 |
| Current owed to participating | 107.98 | 7.53 | 0.96 | ||
| Current owed to group member | 234.05 | 915.70 | 251.82 | ||
| Short-term deferred tax liabilities | 278.00 | 189.17 | 453.24 | ||
| Other non-interest bearing current liabilities | 474.80 | 742.87 | 783.60 | 640.60 | 1 093.18 |
| Current liabilities total | 1 220.99 | 2 225.30 | 1 919.63 | 2 072.53 | 2 795.65 |
| Balance sheet total (liabilities) | 3 186.09 | 4 020.70 | 4 420.34 | 4 384.66 | 5 832.48 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.