Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
FREKA CONSULT A/S — Credit Rating and Financial Key Figures
CVR number: 57353813
H C Lumbyes Vej 87, 4700 Næstved
info@freka.biz
tel: 53641860
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 548.97 | 1 124.12 | 1 062.44 | 763.76 | 331.28 |
| Employee benefit expenses | - 359.61 | - 706.66 | - 753.55 | - 892.35 | - 744.54 |
| Total depreciation | -28.45 | ||||
| EBIT | 160.91 | 417.46 | 308.89 | - 128.59 | - 413.27 |
| Other financial income | 9.56 | 1.47 | |||
| Other financial expenses | -4.82 | -6.14 | -8.47 | -7.27 | -5.01 |
| Pre-tax profit | 156.09 | 411.32 | 300.41 | - 126.30 | - 416.81 |
| Income taxes | -49.76 | - 109.93 | -82.65 | 5.97 | -5.97 |
| Net earnings | 106.33 | 301.39 | 217.76 | - 120.33 | - 422.77 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 76.26 | 621.48 | 365.95 | 37.50 | 102.05 |
| Current other receivables | 265.59 | 55.05 | 55.33 | 213.52 | 71.00 |
| Current deferred tax assets | 5.97 | 37.00 | |||
| Short term receivables total | 341.86 | 676.53 | 421.28 | 256.99 | 210.05 |
| Cash and bank deposits | 625.28 | 677.55 | 998.55 | 641.44 | 206.22 |
| Cash and cash equivalents | 625.28 | 677.55 | 998.55 | 641.44 | 206.22 |
| Balance sheet total (assets) | 967.13 | 1 354.07 | 1 419.83 | 898.43 | 416.27 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 113.00 | 114.40 | 117.80 | 122.00 | |
| Other reserves | 0.14 | ||||
| Retained earnings | - 106.33 | - 114.26 | 69.33 | 165.09 | 44.76 |
| Profit of the financial year | 106.33 | 301.39 | 217.76 | - 120.33 | - 422.77 |
| Shareholders equity total | 613.14 | 801.53 | 904.89 | 666.76 | 121.98 |
| Non-current liabilities total | |||||
| Advances received | 70.00 | ||||
| Current trade creditors | 9.29 | 8.50 | 10.31 | 8.50 | 12.00 |
| Current owed to participating | 1.54 | 0.55 | |||
| Short-term deferred tax liabilities | 96.02 | 155.70 | 176.59 | 49.65 | |
| Other non-interest bearing current liabilities | 248.68 | 388.35 | 328.04 | 171.98 | 211.73 |
| Current liabilities total | 353.99 | 552.54 | 514.94 | 231.67 | 294.28 |
| Balance sheet total (liabilities) | 967.13 | 1 354.07 | 1 419.83 | 898.43 | 416.27 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.