SVEND MØGELVANG FINANS ApS
CVR number: 11902294
Høyrups Alle 2, 2900 Hellerup
mogelvang@privat.dk
tel: 40759833
Income statement (kDKK)
| 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | -20.09 | -8.85 | -7.71 | -13.45 |
| EBIT | -20.09 | -8.85 | -7.71 | -13.45 |
| Other financial income | 98.89 | 29.14 | 150.33 | 234.31 |
| Other financial expenses | -49.78 | -73.32 | -7.34 | |
| Pre-tax profit | 29.02 | -53.03 | 135.28 | 220.87 |
| Income taxes | -2.74 | -4.59 | -48.58 | |
| Net earnings | 29.02 | -55.76 | 130.69 | 172.29 |
Assets (kDKK)
| 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Tangible assets total | ||||
| Investments total | ||||
| Long term receivables total | ||||
| Inventories total | ||||
| Current other receivables | 6 339.40 | 5.52 | 5.63 | 16.84 |
| Current deferred tax assets | 39.27 | 39.27 | 34.67 | |
| Short term receivables total | 6 378.67 | 44.78 | 40.30 | 16.84 |
| Other current investments | 319.14 | 277.19 | 433.98 | 3 289.81 |
| Cash and bank deposits | 577.23 | 3 787.57 | 3 615.18 | 847.28 |
| Cash and cash equivalents | 896.37 | 4 064.76 | 4 049.16 | 4 137.10 |
| Balance sheet total (assets) | 7 275.04 | 4 109.54 | 4 089.46 | 4 153.93 |
Equity and liabilities (kDKK)
| 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 113.00 | 114.40 | 117.80 | 93.00 |
| Retained earnings | 3 966.09 | 3 880.72 | 3 707.15 | 3 744.84 |
| Profit of the financial year | 29.02 | -55.76 | 130.69 | 172.29 |
| Shareholders equity total | 4 233.12 | 4 064.36 | 4 080.64 | 4 135.13 |
| Non-current liabilities total | ||||
| Current owed to participating | 3 038.22 | 41.48 | 5.02 | 0.95 |
| Short-term deferred tax liabilities | 13.90 | |||
| Other non-interest bearing current liabilities | 3.70 | 3.70 | 3.80 | 3.95 |
| Current liabilities total | 3 041.92 | 45.18 | 8.82 | 18.80 |
| Balance sheet total (liabilities) | 7 275.04 | 4 109.54 | 4 089.46 | 4 153.93 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.