Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
AUT. EL-FIRMA SØREN JENSENS EFTF. A/S — Credit Rating and Financial Key Figures
CVR number: 84511218
Gl. Ålborgvej 34, 9300 Sæby
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 8 157.70 | 8 400.15 | 8 578.12 | 7 613.30 | 7 224.07 |
| Employee benefit expenses | -6 762.31 | -6 808.85 | -6 730.76 | -6 847.81 | -6 612.95 |
| Total depreciation | - 135.50 | - 137.89 | - 134.09 | -92.34 | - 109.28 |
| EBIT | 1 259.88 | 1 453.41 | 1 713.26 | 673.15 | 501.84 |
| Other financial income | 8.65 | 22.23 | 11.09 | 6.65 | 15.29 |
| Other financial expenses | -9.59 | -19.07 | -9.63 | -13.31 | -28.80 |
| Pre-tax profit | 1 258.94 | 1 456.57 | 1 714.73 | 666.49 | 488.33 |
| Income taxes | - 279.22 | - 332.23 | - 380.80 | - 156.16 | - 114.44 |
| Net earnings | 979.72 | 1 124.33 | 1 333.93 | 510.33 | 373.89 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 1 081.77 | 970.25 | 866.68 | 802.88 | 739.07 |
| Machinery and equipment | 89.46 | 93.10 | 62.57 | 64.04 | 159.57 |
| Tangible assets total | 1 171.23 | 1 063.34 | 929.25 | 866.91 | 898.64 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 843.71 | 736.50 | 946.92 | 958.90 | 1 084.57 |
| Inventories total | 843.71 | 736.50 | 946.92 | 958.90 | 1 084.57 |
| Current trade debtors | 990.22 | 2 520.96 | 1 603.80 | 1 344.45 | 489.93 |
| Current amounts owed by group member comp. | 0.48 | 1.11 | |||
| Current other receivables | 518.65 | 731.71 | 755.03 | 1 037.44 | 819.76 |
| Current deferred tax assets | 157.82 | 40.19 | |||
| Short term receivables total | 1 508.87 | 3 410.49 | 2 359.31 | 2 381.89 | 1 350.99 |
| Other current investments | 27.70 | 43.90 | 47.40 | 49.58 | 60.20 |
| Cash and bank deposits | 3 310.57 | 1 640.33 | 805.52 | 10.87 | 70.64 |
| Cash and cash equivalents | 3 338.27 | 1 684.23 | 852.92 | 60.45 | 130.84 |
| Balance sheet total (assets) | 6 862.08 | 6 894.56 | 5 088.40 | 4 268.15 | 3 465.03 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Asset revaluation reserve | 57.70 | 52.45 | 47.21 | 41.97 | 36.72 |
| Shares repurchased | 275.00 | 2 150.00 | 1 300.00 | 300.00 | 200.00 |
| Retained earnings | 520.24 | - 644.79 | - 815.22 | 223.95 | 539.53 |
| Profit of the financial year | 979.72 | 1 124.33 | 1 333.93 | 510.33 | 373.89 |
| Shareholders equity total | 2 332.66 | 3 181.99 | 2 365.92 | 1 576.25 | 1 650.14 |
| Provisions | 340.88 | 425.54 | 534.43 | 295.24 | 257.76 |
| Non-current other liabilities | 494.55 | ||||
| Non-current liabilities total | 494.55 | ||||
| Current loans from credit institutions | 515.29 | ||||
| Advances received | 62.04 | 107.23 | 59.40 | 16.80 | |
| Current trade creditors | 350.01 | 594.62 | 442.51 | 351.86 | 470.75 |
| Short-term deferred tax liabilities | 108.70 | 71.83 | 195.27 | ||
| Other non-interest bearing current liabilities | 1 755.92 | 1 621.59 | 1 354.67 | 1 256.36 | 1 011.38 |
| Accruals and deferred income | 1 417.33 | 1 070.83 | 211.81 | 18.48 | 58.19 |
| Current liabilities total | 3 693.99 | 3 287.03 | 2 188.05 | 2 396.65 | 1 557.12 |
| Balance sheet total (liabilities) | 6 862.08 | 6 894.56 | 5 088.40 | 4 268.15 | 3 465.03 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.