HEDEBO STRAND CAMPING ApS — Credit Rating and Financial Key Figures
CVR number: 70243512
Frederikshavnsvej 108, 9300 Sæby
tel: 98401313
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4 916.39 | 4 421.76 | 6 471.74 | 5 871.62 | 5 396.19 |
| Employee benefit expenses | -2 481.13 | -2 633.03 | -3 074.78 | -2 357.87 | -2 679.78 |
| Total depreciation | - 732.65 | - 786.27 | - 938.23 | - 689.33 | - 944.37 |
| EBIT | 1 702.61 | 1 002.46 | 2 458.74 | 2 824.43 | 1 772.05 |
| Other financial income | 37.41 | 69.66 | |||
| Other financial expenses | -80.47 | -53.56 | - 188.94 | - 121.71 | -81.31 |
| Pre-tax profit | 1 622.14 | 948.90 | 2 269.79 | 2 740.13 | 1 760.40 |
| Income taxes | - 351.34 | - 209.72 | - 501.48 | - 608.34 | - 381.09 |
| Net earnings | 1 270.80 | 739.18 | 1 768.31 | 2 131.80 | 1 379.31 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 4 967.71 | 4 540.80 | 15 984.18 | 16 176.87 | 10 615.97 |
| Machinery and equipment | 2 333.55 | 2 003.18 | 1 402.95 | 1 546.61 | 1 389.28 |
| Tangible assets total | 7 301.26 | 6 543.98 | 17 387.13 | 17 723.47 | 12 005.25 |
| Investments total | 275.00 | 275.00 | 275.00 | 275.00 | 275.00 |
| Long term receivables total | |||||
| Finished products/goods | 523.15 | 559.15 | 3.92 | ||
| Inventories total | 523.15 | 559.15 | 3.92 | ||
| Current amounts owed by group member comp. | 1 680.06 | 805.50 | |||
| Current other receivables | 449.01 | 386.32 | 2 791.55 | 527.55 | 533.01 |
| Short term receivables total | 2 129.07 | 1 191.82 | 2 791.55 | 527.55 | 533.01 |
| Cash and bank deposits | 2 215.92 | 3 315.57 | 81.43 | 2 420.34 | 8 546.07 |
| Cash and cash equivalents | 2 215.92 | 3 315.57 | 81.43 | 2 420.34 | 8 546.07 |
| Balance sheet total (assets) | 12 444.41 | 11 885.53 | 20 539.02 | 20 946.37 | 21 359.34 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Shares repurchased | 1 200.00 | ||||
| Retained earnings | 5 908.86 | 7 179.66 | 7 918.84 | 9 687.15 | 11 818.95 |
| Profit of the financial year | 1 270.80 | 739.18 | 1 768.31 | 2 131.80 | 1 379.31 |
| Shareholders equity total | 8 579.66 | 8 118.84 | 9 887.15 | 12 018.95 | 13 398.26 |
| Provisions | 161.15 | 144.55 | 123.98 | 151.27 | 94.32 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 473.54 | ||||
| Advances received | 1 979.61 | 2 350.75 | 2 797.99 | 2 238.84 | 2 298.87 |
| Current trade creditors | 276.67 | 319.40 | 544.85 | 302.61 | 509.50 |
| Current owed to participating | 253.87 | 166.25 | 628.37 | 807.37 | 732.04 |
| Current owed to group member | 4 904.35 | 4 428.48 | 3 326.67 | ||
| Short-term deferred tax liabilities | 266.99 | 226.31 | 522.06 | 581.04 | 438.04 |
| Other non-interest bearing current liabilities | 926.46 | 559.42 | 656.74 | 417.81 | 561.63 |
| Current liabilities total | 3 703.60 | 3 622.14 | 10 527.89 | 8 776.15 | 7 866.76 |
| Balance sheet total (liabilities) | 12 444.41 | 11 885.53 | 20 539.02 | 20 946.37 | 21 359.34 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.