Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Tandlæge Jeannie Busch ApS — Credit Rating and Financial Key Figures
CVR number: 37249777
Ordrup Have 16, 2920 Charlottenlund
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4 421.31 | 4 088.54 | 4 893.35 | 5 143.95 | 4 880.18 |
| Employee benefit expenses | -3 192.58 | -2 871.17 | -3 596.15 | -3 952.89 | -4 404.47 |
| Total depreciation | - 380.87 | - 202.14 | - 207.63 | - 193.95 | - 109.58 |
| EBIT | 847.86 | 1 015.23 | 1 089.57 | 997.10 | 366.13 |
| Other financial income | 2.05 | 2.20 | 58.39 | 527.09 | 173.09 |
| Other financial expenses | -85.57 | -63.23 | -78.21 | -0.20 | -6.76 |
| Pre-tax profit | 764.34 | 954.19 | 1 069.75 | 1 523.98 | 532.46 |
| Income taxes | - 168.32 | - 214.02 | - 238.65 | - 337.98 | - 118.61 |
| Net earnings | 596.02 | 740.18 | 831.10 | 1 186.01 | 413.84 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 409.78 | 276.88 | 143.98 | 11.08 | |
| Intangible assets total | 409.78 | 276.88 | 143.98 | 11.08 | |
| Machinery and equipment | 370.90 | 301.67 | 444.48 | 383.42 | 355.26 |
| Tangible assets total | 370.90 | 301.67 | 444.48 | 383.42 | 355.26 |
| Investments total | |||||
| Non-current loans receivable | 3 347.65 | 3 664.13 | |||
| Non-current other receivables | 17.04 | 17.04 | 17.04 | 17.04 | 17.04 |
| Long term receivables total | 17.04 | 17.04 | 17.04 | 3 364.69 | 3 681.17 |
| Raw materials and consumables | 62.00 | 70.00 | 65.00 | 70.00 | 82.00 |
| Inventories total | 62.00 | 70.00 | 65.00 | 70.00 | 82.00 |
| Current trade debtors | 212.04 | 189.08 | 198.67 | 201.92 | 184.14 |
| Prepayments and accrued income | 80.46 | 29.29 | 27.67 | ||
| Current other receivables | 3 012.69 | -2 288.25 | |||
| Current deferred tax assets | 41.96 | 37.88 | 30.31 | 28.16 | 10.70 |
| Short term receivables total | 3 266.70 | 226.96 | -1 978.81 | 259.37 | 222.51 |
| Other current investments | 2 288.25 | ||||
| Current other shares and ownership | 2 288.25 | ||||
| Cash and bank deposits | 237.24 | 3 914.29 | 1 400.91 | 1 285.86 | 1 256.53 |
| Cash and cash equivalents | 237.24 | 3 914.29 | 5 977.42 | 1 285.86 | 1 256.53 |
| Balance sheet total (assets) | 4 363.66 | 4 806.84 | 4 669.10 | 5 374.42 | 5 597.46 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 74.00 | 74.00 | 74.00 | 74.00 | 74.00 |
| Shares repurchased | 113.00 | 114.40 | 30.00 | ||
| Retained earnings | 1 467.08 | 1 948.70 | 2 658.87 | 3 489.97 | 4 675.98 |
| Profit of the financial year | 596.02 | 740.18 | 831.10 | 1 186.01 | 413.84 |
| Shareholders equity total | 2 250.09 | 2 877.27 | 3 593.97 | 4 749.98 | 5 163.82 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 6.45 | ||||
| Current trade creditors | 70.52 | 101.19 | 97.45 | 104.20 | 134.70 |
| Current owed to participating | 1 180.74 | 1 180.74 | 0.01 | 0.01 | 0.01 |
| Short-term deferred tax liabilities | 242.97 | 174.22 | 387.03 | 298.03 | 91.05 |
| Other non-interest bearing current liabilities | 612.89 | 473.42 | 590.64 | 222.21 | 207.87 |
| Current liabilities total | 2 113.57 | 1 929.57 | 1 075.13 | 624.44 | 433.64 |
| Balance sheet total (liabilities) | 4 363.66 | 4 806.84 | 4 669.10 | 5 374.42 | 5 597.46 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.