SPAR NORD FONDEN — Credit Rating and Financial Key Figures
CVR number: 14346902
Hadsundvej 20, 9000 Aalborg
kontor@sparnordfonden.dk
tel: 25270900
https://www.sparnordfonden.dk/
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
External services | -6 175.06 | -9 972.41 | -8 876.97 | -21 284.08 | |
Gross profit | -6 984.61 | -6 175.06 | -9 972.41 | -8 876.97 | -21 284.08 |
Employee benefit expenses | -6 284.49 | -6 542.47 | -7 446.25 | -6 804.94 | -8 202.37 |
Total depreciation | - 453.24 | - 715.17 | - 773.55 | - 805.00 | - 646.99 |
EBIT | -13 722.34 | -13 432.69 | -18 192.21 | -16 486.90 | -30 133.44 |
Other financial income | 22 329.18 | 26 862.94 | 8 726.76 | 31 805.07 | 25 578.17 |
Other financial expenses | - 335.06 | - 291.30 | -29 740.45 | - 238.40 | -6 257.26 |
Income from other inv. held as non-curr. assets | - 110 831.62 | 601 947.27 | |||
Net income from associates (fin.) | 661 769.28 | 112 112.42 | 582 030.45 | ||
Pre-tax profit | - 102 559.84 | 615 086.20 | 622 563.38 | 127 192.19 | 571 217.92 |
Income taxes | - 190.94 | 66.99 | - 466.03 | ||
Net earnings | - 102 559.84 | 615 086.20 | 622 372.44 | 127 259.18 | 570 751.89 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Buildings | 75.29 | ||||
Machinery and equipment | 867.14 | 2 095.99 | 1 627.41 | 1 672.41 | 1 037.47 |
Tangible assets total | 867.14 | 2 095.99 | 1 627.41 | 1 672.41 | 1 112.77 |
Participating interests | 1 422 784.44 | 1 989 043.14 | 2 538 034.42 | 2 542 805.17 | 4 913 863.64 |
Investments total | 1 422 784.44 | 1 989 043.14 | 2 538 034.42 | 2 542 805.17 | 4 913 863.64 |
Non-current loans receivable | 9 405.31 | 13 260.60 | 11 686.75 | 17 637.50 | 16 822.31 |
Long term receivables total | 9 405.31 | 13 260.60 | 11 686.75 | 17 637.50 | 16 822.31 |
Inventories total | |||||
Prepayments and accrued income | 229.03 | 86.82 | 246.03 | 200.00 | |
Current other receivables | 373.03 | 309.18 | 223.97 | 129.01 | |
Current deferred tax assets | 437.60 | 1 105.91 | 1 164.43 | 467.44 | 482.54 |
Short term receivables total | 1 039.66 | 1 501.90 | 1 634.43 | 796.45 | 482.54 |
Other current investments | 217 749.97 | 218 199.10 | 247 957.19 | 302 065.77 | 450 466.33 |
Cash and bank deposits | 3 725.17 | 845.83 | 1 534.32 | 694.78 | 1 892.97 |
Cash and cash equivalents | 221 475.14 | 219 044.93 | 249 491.51 | 302 760.54 | 452 359.30 |
Balance sheet total (assets) | 1 655 571.69 | 2 224 946.54 | 2 802 474.52 | 2 865 672.07 | 5 384 640.55 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 140 300.00 | 140 300.00 | 146 495.22 | 146 495.22 | 146 495.22 |
Asset revaluation reserve | 2 027 565.09 | ||||
Other restricted equity | 93 416.63 | 94 624.35 | 75 000.00 | 125 000.00 | 160 000.00 |
Retained earnings | 1 439 018.16 | 1 286 458.32 | 1 862 973.78 | 2 363 770.68 | 2 343 844.80 |
Profit of the financial year | - 102 559.84 | 615 086.20 | 622 372.44 | 127 259.18 | 570 751.89 |
Shareholders equity total | 1 570 174.95 | 2 136 468.88 | 2 706 841.44 | 2 762 525.08 | 5 248 657.01 |
Non-current deferred tax liabilities | 171.87 | ||||
Non-current liabilities total | 171.87 | ||||
Current loans from credit institutions | 10 493.51 | 418.35 | 8 021.07 | 2 531.78 | |
Current trade creditors | 3 579.10 | 973.34 | 2 412.14 | 2 990.11 | 1 141.24 |
Other non-interest bearing current liabilities | 71 152.27 | 87 085.97 | 85 199.86 | 97 625.10 | 134 842.30 |
Current liabilities total | 85 224.87 | 88 477.67 | 95 633.08 | 103 146.99 | 135 983.54 |
Balance sheet total (liabilities) | 1 655 571.69 | 2 224 946.54 | 2 802 474.52 | 2 865 672.07 | 5 384 640.55 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.