INROTECH A/S — Credit Rating and Financial Key Figures
CVR number: 30193652
C.F. Tietgens Boulevard 26, Fraugde 5220 Odense SØ
hle@inrotech.com
tel: 66164100
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 8 295.21 | 25 636.98 | 11 118.97 | 32 701.00 | 42 877.33 |
Employee benefit expenses | -19 012.40 | -18 742.60 | -20 787.50 | -25 940.19 | -30 120.78 |
Total depreciation | -2 152.93 | -4 114.96 | -4 390.02 | -4 967.17 | -3 058.76 |
EBIT | -12 870.13 | 2 779.43 | -14 058.55 | 1 793.65 | 9 697.79 |
Other financial income | 285.33 | 1 092.38 | 145.05 | 393.06 | |
Other financial expenses | -1 579.85 | -1 136.47 | - 307.54 | - 771.09 | - 544.27 |
Pre-tax profit | -14 449.98 | 1 928.29 | -13 273.72 | 1 167.61 | 9 546.58 |
Income taxes | 3 545.84 | - 274.65 | 294.63 | -3 711.95 | |
Net earnings | -10 904.14 | 1 653.64 | -13 273.72 | 1 462.24 | 5 834.63 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Development expenditure | 15 762.80 | 14 569.81 | 13 080.87 | 11 132.02 | |
Intangible assets total | 15 762.80 | 14 569.81 | 13 080.87 | 11 132.02 | |
Buildings | 594.48 | 370.18 | 144.01 | 4.89 | |
Machinery and equipment | 1 079.53 | 909.60 | 648.15 | 418.96 | 239.21 |
Tangible assets total | 1 674.00 | 1 279.77 | 792.16 | 423.84 | 239.21 |
Investments total | 576.84 | 593.74 | 625.30 | 547.18 | 542.95 |
Long term receivables total | |||||
Finished products/goods | 2 109.45 | 2 298.21 | 7 239.31 | 6 189.26 | 11 352.85 |
Inventories total | 2 109.45 | 2 298.21 | 7 239.31 | 6 189.26 | 11 352.85 |
Current trade debtors | 11 241.52 | 19 098.99 | 8 867.71 | 12 715.06 | 4 188.80 |
Current amounts owed by group member comp. | 31 752.13 | ||||
Prepayments and accrued income | 608.58 | 617.99 | 849.96 | 507.64 | 539.87 |
Current other receivables | 12 204.40 | 8 578.41 | 6 136.21 | 3 667.13 | 2 837.29 |
Current deferred tax assets | 1 474.35 | 1 208.46 | 1 208.46 | 1 208.46 | |
Short term receivables total | 25 528.85 | 29 503.85 | 17 062.34 | 18 098.29 | 39 318.09 |
Cash and bank deposits | 5 560.44 | 1 418.05 | 2 898.46 | 1 962.78 | 3 683.97 |
Cash and cash equivalents | 5 560.44 | 1 418.05 | 2 898.46 | 1 962.78 | 3 683.97 |
Balance sheet total (assets) | 51 212.38 | 49 663.43 | 41 698.45 | 38 353.37 | 55 137.06 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 742.07 | 742.07 | 742.07 | 742.07 | 742.07 |
Other reserves | 12 294.98 | 11 364.45 | 10 203.08 | 8 682.98 | |
Retained earnings | 26 390.91 | 16 417.31 | 19 232.31 | 7 478.70 | 30 196.14 |
Profit of the financial year | -10 904.14 | 1 653.64 | -13 273.72 | 1 462.24 | 5 834.63 |
Shareholders equity total | 28 523.83 | 30 177.46 | 16 903.74 | 18 365.98 | 36 772.83 |
Provisions | 151.02 | ||||
Non-current liabilities total | |||||
Current loans from credit institutions | 7 829.08 | 2 805.82 | 8 702.31 | 5 616.05 | |
Advances received | 6 526.37 | 203.94 | 2 532.90 | ||
Current trade creditors | 4 013.84 | 3 087.76 | 1 337.56 | 1 157.65 | |
Current owed to participating | 6 691.13 | 4 134.70 | 130.70 | 130.70 | |
Current owed to group member | 1 992.11 | 41.83 | |||
Short-term deferred tax liabilities | 2 208.86 | ||||
Other non-interest bearing current liabilities | 6 513.37 | 4 797.61 | 3 801.55 | 4 802.47 | 5 935.71 |
Accruals and deferred income | 1 654.97 | 3 734.01 | 2 546.01 | 5 904.55 | 6 336.25 |
Current liabilities total | 22 688.56 | 19 485.97 | 24 794.70 | 19 987.38 | 18 213.21 |
Balance sheet total (liabilities) | 51 212.38 | 49 663.43 | 41 698.45 | 38 353.37 | 55 137.06 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.