Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MICROWARM ApS — Credit Rating and Financial Key Figures
CVR number: 29824630
Skeltoftevej 73, 2800 Kongens Lyngby
badstue@mail.dk
tel: 40168632
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 911.42 | 811.94 | 801.00 | 969.75 | 1 406.17 |
| Employee benefit expenses | - 300.00 | - 300.00 | - 300.00 | - 400.00 | - 420.00 |
| Total depreciation | -60.00 | -60.00 | -45.00 | ||
| EBIT | 551.42 | 451.94 | 456.00 | 569.74 | 986.17 |
| Other financial income | 2.82 | 15.74 | 1.04 | ||
| Other financial expenses | -13.41 | -18.30 | -46.53 | ||
| Pre-tax profit | 538.00 | 433.64 | 458.81 | 538.96 | 987.21 |
| Income taxes | 22.43 | - 101.90 | - 105.92 | - 115.14 | - 214.26 |
| Net earnings | 560.44 | 331.73 | 352.90 | 423.81 | 772.96 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 105.00 | 45.00 | |||
| Tangible assets total | 105.00 | 45.00 | |||
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 296.91 | 293.18 | 258.12 | 172.16 | 151.70 |
| Inventories total | 296.91 | 293.18 | 258.12 | 172.16 | 151.70 |
| Current trade debtors | 232.41 | 219.51 | 178.76 | 134.97 | 98.70 |
| Current amounts owed by group member comp. | 264.91 | 0.92 | 0.92 | ||
| Current other receivables | 531.66 | 584.75 | 640.22 | 622.82 | 752.33 |
| Short term receivables total | 1 028.97 | 805.18 | 819.89 | 757.78 | 851.02 |
| Cash and bank deposits | 1 681.00 | 1 575.25 | 2 095.78 | 3 002.09 | 1 472.58 |
| Cash and cash equivalents | 1 681.00 | 1 575.25 | 2 095.78 | 3 002.09 | 1 472.58 |
| Balance sheet total (assets) | 3 111.88 | 2 718.61 | 3 173.80 | 3 932.04 | 2 475.31 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 140.00 | 140.00 | 140.00 | 140.00 | 140.00 |
| Shares repurchased | 1 000.00 | 300.00 | 500.00 | 1 000.00 | 1 000.00 |
| Retained earnings | 1 157.04 | 1 417.48 | 1 249.21 | 602.10 | 25.92 |
| Profit of the financial year | 560.44 | 331.73 | 352.90 | 423.81 | 772.96 |
| Shareholders equity total | 2 857.48 | 2 189.21 | 2 242.10 | 2 165.92 | 1 938.88 |
| Non-current liabilities total | |||||
| Current trade creditors | 175.00 | ||||
| Current owed to group member | 122.76 | 616.66 | 1 174.87 | 115.14 | |
| Short-term deferred tax liabilities | 122.76 | 101.90 | 105.92 | 115.14 | 214.26 |
| Other non-interest bearing current liabilities | 131.64 | 304.74 | 209.11 | 301.11 | 207.03 |
| Current liabilities total | 254.40 | 529.40 | 931.70 | 1 766.12 | 536.43 |
| Balance sheet total (liabilities) | 3 111.88 | 2 718.61 | 3 173.80 | 3 932.04 | 2 475.31 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.