LEVINSEN A/S — Credit Rating and Financial Key Figures
 CVR number: 30601432 
  Kurreholmvej 32, 3330 Gørløse 
 mail@treeseed.com 
 tel: 48187481 
 Income statement (kDKK)
| 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 | 
| Net sales | |||||
| Gross profit | 5 648.20 | 8 588.06 | 8 695.82 | 8 171.42 | 8 153.79 | 
| Employee benefit expenses | -2 888.65 | -4 681.08 | -4 606.71 | -5 752.21 | -4 923.16 | 
| Other operating expenses | -44.14 | ||||
| Total depreciation | - 397.37 | - 528.19 | - 716.41 | - 850.14 | - 994.60 | 
| EBIT | 2 362.17 | 3 334.65 | 3 372.70 | 1 569.06 | 2 236.03 | 
| Other financial income | 8.31 | 5.35 | 34.27 | 46.21 | |
| Other financial expenses | - 115.66 | - 100.53 | - 146.64 | - 186.67 | - 264.33 | 
| Net income from associates (fin.) | 86.03 | -50.19 | 12.73 | ||
| Pre-tax profit | 2 340.85 | 3 189.27 | 3 238.79 | 1 416.66 | 2 017.90 | 
| Income taxes | - 490.18 | - 705.73 | - 702.96 | - 315.34 | - 453.56 | 
| Net earnings | 1 850.67 | 2 483.54 | 2 535.83 | 1 101.32 | 1 564.35 | 
Assets (kDKK)
| 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible rights | 522.37 | 903.41 | 753.03 | ||
| Intangible assets total | 522.37 | 903.41 | 753.03 | ||
| Land and waters | 351.49 | 312.43 | 273.38 | 234.32 | 195.27 | 
| Buildings | 664.07 | 658.22 | 568.07 | 517.07 | 866.32 | 
| Machinery and equipment | 1 625.91 | 1 564.98 | 1 910.51 | 1 722.18 | 1 578.77 | 
| Tangible assets total | 2 641.48 | 2 535.63 | 2 751.96 | 2 473.58 | 2 640.36 | 
| Holdings in group member companies | 126.92 | 76.73 | |||
| Investments total | 396.92 | 398.13 | 270.00 | 270.00 | 355.80 | 
| Long term receivables total | |||||
| Finished products/goods | 1 512.18 | 1 970.15 | 2 435.70 | 2 307.62 | 4 074.65 | 
| Inventories total | 1 512.18 | 1 970.15 | 2 435.70 | 2 307.62 | 4 074.65 | 
| Current trade debtors | 3 603.10 | 3 992.47 | 4 389.73 | 6 240.89 | 3 338.99 | 
| Current amounts owed by group member comp. | 385.73 | 1.44 | 24.31 | ||
| Prepayments and accrued income | 91.65 | 5.85 | 7.05 | 4.54 | 36.01 | 
| Current other receivables | 147.87 | 29.67 | 348.67 | 2.16 | 277.54 | 
| Short term receivables total | 3 842.62 | 4 413.72 | 4 745.45 | 6 249.03 | 3 676.85 | 
| Cash and bank deposits | 574.86 | 2 583.52 | 2 718.03 | 3 604.97 | 3 885.74 | 
| Cash and cash equivalents | 574.86 | 2 583.52 | 2 718.03 | 3 604.97 | 3 885.74 | 
| Balance sheet total (assets) | 8 968.05 | 11 901.15 | 13 443.51 | 15 808.60 | 15 386.44 | 
Equity and liabilities (kDKK)
| 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 | 
| Shares repurchased | 1 500.00 | 1 500.00 | 1 500.00 | 1 000.00 | 500.00 | 
| Other reserves | 81.32 | 31.13 | 30.40 | ||
| Retained earnings | 1 086.45 | 1 487.31 | 2 471.58 | 4 037.81 | 4 639.13 | 
| Profit of the financial year | 1 850.67 | 2 483.54 | 2 535.83 | 1 101.32 | 1 564.35 | 
| Shareholders equity total | 5 518.44 | 6 501.98 | 7 537.81 | 7 139.13 | 7 703.48 | 
| Provisions | 134.84 | 159.53 | 191.94 | 193.01 | 173.13 | 
| Non-current deferred tax liabilities | 681.03 | 645.71 | 314.27 | 473.44 | |
| Non-current liabilities total | 681.03 | 645.71 | 314.27 | 473.44 | |
| Current loans from credit institutions | 520.44 | 0.80 | |||
| Current trade creditors | 1 733.48 | 1 851.33 | 1 812.80 | 3 019.87 | 3 668.45 | 
| Current owed to participating | 52.50 | 233.65 | 217.91 | 116.60 | 222.74 | 
| Current owed to group member | 267.30 | 0.43 | 508.87 | 2 279.95 | 901.43 | 
| Short-term deferred tax liabilities | 454.97 | 454.97 | 681.03 | 670.55 | 314.27 | 
| Other non-interest bearing current liabilities | 806.53 | 2 018.24 | 1 327.00 | 2 075.23 | 1 928.69 | 
| Current liabilities total | 3 314.78 | 4 558.61 | 5 068.05 | 8 162.19 | 7 036.39 | 
| Balance sheet total (liabilities) | 8 968.05 | 11 901.15 | 13 443.51 | 15 808.60 | 15 386.44 | 
CreditReports API
 - Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
 - Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
 
 ... and more!
No registration needed.