MARFORCE FINANS ApS — Credit Rating and Financial Key Figures
CVR number: 19559785
Tvedvangen 100, 2730 Herlev
tel: 44918865
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 375.05 | 345.57 | 575.30 | 1 076.31 | 909.24 |
| Employee benefit expenses | -60.84 | ||||
| EBIT | 375.05 | 345.57 | 575.30 | 1 076.31 | 848.40 |
| Other financial income | 48.11 | 393.37 | 89.89 | 417.26 | 1 103.86 |
| Other financial expenses | -20.70 | -17.00 | - 467.26 | -8.26 | -98.85 |
| Pre-tax profit | 402.46 | 721.93 | 197.94 | 1 485.31 | 1 853.41 |
| Income taxes | -90.03 | - 159.25 | -44.94 | - 328.17 | - 470.30 |
| Net earnings | 312.43 | 562.68 | 153.00 | 1 157.14 | 1 383.11 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 5 027.00 | ||||
| Investments total | 32.39 | 5 027.00 | |||
| Long term receivables total | |||||
| Finished products/goods | 226.16 | 84.34 | |||
| Inventories total | 226.16 | 84.34 | |||
| Current trade debtors | 21.18 | 38.74 | 128.12 | 145.53 | 507.30 |
| Current owed by particip. interest comp. | 1 073.35 | ||||
| Prepayments and accrued income | 4.31 | ||||
| Current other receivables | 2.80 | 2.80 | 622.00 | ||
| Current deferred tax assets | 7.76 | ||||
| Short term receivables total | 23.98 | 45.85 | 135.88 | 1 840.89 | 507.30 |
| Other current investments | 1 302.74 | 2 494.23 | 1 984.76 | 2 797.73 | 3 205.05 |
| Cash and bank deposits | 757.79 | 364.92 | 798.30 | 157.63 | 36.54 |
| Cash and cash equivalents | 2 060.54 | 2 859.15 | 2 783.06 | 2 955.36 | 3 241.58 |
| Balance sheet total (assets) | 2 310.67 | 2 905.00 | 2 951.33 | 4 796.25 | 8 860.22 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 150.00 | 150.00 | 150.00 | 150.00 | 150.00 |
| Shares repurchased | 116.10 | 61.00 | |||
| Other reserves | -57.20 | ||||
| Retained earnings | 1 410.01 | 1 722.44 | 2 285.12 | 2 322.02 | 3 418.16 |
| Profit of the financial year | 312.43 | 562.68 | 153.00 | 1 157.14 | 1 383.11 |
| Shareholders equity total | 1 872.44 | 2 435.12 | 2 588.12 | 3 688.06 | 5 012.27 |
| Non-current liabilities total | |||||
| Current trade creditors | 8.75 | 8.75 | 5.49 | 101.55 | 114.54 |
| Current owed to participating | 207.80 | 242.00 | |||
| Short-term deferred tax liabilities | 57.86 | 118.08 | 273.97 | 439.11 | |
| Other non-interest bearing current liabilities | 163.83 | 101.06 | 357.72 | 732.67 | 3 294.29 |
| Current liabilities total | 438.24 | 469.88 | 363.21 | 1 108.19 | 3 847.95 |
| Balance sheet total (liabilities) | 2 310.67 | 2 905.00 | 2 951.33 | 4 796.25 | 8 860.22 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.