Norject ApS — Credit Rating and Financial Key Figures
CVR number: 42382531
Bodil Lindorffs Gade 31, Lisbjerg 8200 Aarhus N
michael@laulund.dk
tel: 40484810
Income statement (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 1 010.56 | 1 237.47 | 1 132.42 |
Employee benefit expenses | - 861.71 | - 859.16 | - 882.59 |
Total depreciation | - 164.29 | - 164.29 | - 164.29 |
EBIT | -15.43 | 214.03 | 85.54 |
Other financial income | 1.97 | 119.78 | |
Other financial expenses | -6.42 | -55.81 | -0.55 |
Pre-tax profit | -21.85 | 160.18 | 204.77 |
Income taxes | -0.47 | -37.90 | -46.48 |
Net earnings | -22.31 | 122.28 | 158.29 |
Assets (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Goodwill | 985.71 | 821.43 | 657.14 |
Intangible assets total | 985.71 | 821.43 | 657.14 |
Tangible assets total | |||
Investments total | |||
Long term receivables total | |||
Inventories total | |||
Current trade debtors | 269.53 | 147.19 | 297.00 |
Prepayments and accrued income | 47.50 | 23.75 | |
Current other receivables | 79.50 | ||
Current deferred tax assets | 23.84 | 61.16 | |
Short term receivables total | 340.87 | 311.61 | 297.00 |
Other current investments | 593.26 | 670.09 | |
Cash and bank deposits | 823.80 | 442.62 | 588.20 |
Cash and cash equivalents | 823.80 | 1 035.89 | 1 258.29 |
Balance sheet total (assets) | 2 150.39 | 2 168.92 | 2 212.43 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 |
Shares repurchased | 57.20 | 200.00 | 61.00 |
Retained earnings | 1 699.93 | 1 477.62 | 1 538.91 |
Profit of the financial year | -22.31 | 122.28 | 158.29 |
Shareholders equity total | 1 774.82 | 1 839.91 | 1 798.19 |
Provisions | 227.31 | 185.94 | 144.57 |
Non-current liabilities total | |||
Current trade creditors | 8.00 | 8.00 | 11.44 |
Short-term deferred tax liabilities | 14.88 | ||
Other non-interest bearing current liabilities | 140.26 | 135.07 | 243.35 |
Current liabilities total | 148.26 | 143.07 | 269.67 |
Balance sheet total (liabilities) | 2 150.39 | 2 168.92 | 2 212.43 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.