Bencke & Partners ApS — Credit Rating and Financial Key Figures
CVR number: 38105566
Store Kongensgade 81 A, 1264 København K
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 424.14 | 551.73 | 1 713.17 | 3 025.46 | 2 757.24 |
| Employee benefit expenses | - 822.32 | - 995.75 | -1 108.30 | -1 811.14 | -2 350.04 |
| EBIT | 601.81 | - 444.02 | 604.88 | 1 214.32 | 407.20 |
| Other financial income | 0.33 | ||||
| Other financial expenses | -1.64 | -3.86 | -4.09 | -9.99 | -11.03 |
| Pre-tax profit | 600.18 | - 447.88 | 600.79 | 1 204.33 | 396.50 |
| Income taxes | - 133.20 | 88.04 | - 132.98 | - 268.89 | -90.82 |
| Net earnings | 466.97 | - 359.84 | 467.81 | 935.44 | 305.68 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | 15.00 | ||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 344.29 | 5.90 | 443.04 | 395.35 | 142.13 |
| Prepayments and accrued income | 26.01 | 14.38 | 49.77 | ||
| Current other receivables | 36.00 | 36.00 | 15.00 | 15.00 | 331.10 |
| Current deferred tax assets | 105.50 | ||||
| Short term receivables total | 406.31 | 161.78 | 458.04 | 460.12 | 473.23 |
| Cash and bank deposits | 685.97 | 247.35 | 876.48 | 1 600.98 | 1 628.02 |
| Cash and cash equivalents | 685.97 | 247.35 | 876.48 | 1 600.98 | 1 628.02 |
| Balance sheet total (assets) | 1 092.28 | 409.13 | 1 334.51 | 2 061.10 | 2 116.25 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 200.00 | 200.00 | 600.00 | 400.00 | |
| Retained earnings | -99.23 | 367.74 | - 192.10 | - 324.28 | 211.16 |
| Profit of the financial year | 466.97 | - 359.84 | 467.81 | 935.44 | 305.68 |
| Shareholders equity total | 617.74 | 57.90 | 525.72 | 1 261.15 | 966.84 |
| Non-current liabilities total | |||||
| Current trade creditors | 33.61 | 24.00 | 47.50 | 50.50 | 405.26 |
| Short-term deferred tax liabilities | 133.23 | 21.49 | 239.85 | 62.82 | |
| Other non-interest bearing current liabilities | 307.70 | 327.23 | 723.36 | 509.60 | 681.33 |
| Accruals and deferred income | 16.45 | ||||
| Current liabilities total | 474.54 | 351.23 | 808.80 | 799.95 | 1 149.41 |
| Balance sheet total (liabilities) | 1 092.28 | 409.13 | 1 334.51 | 2 061.10 | 2 116.25 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.