Virksomheden Fashion Nails ApS — Credit Rating and Financial Key Figures
CVR number: 40828001
Hovedgaden 37 A, 2970 Hørsholm
tnnail2970@gmail.com
tel: 52603434
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 667.57 | 918.14 | 1 253.29 | 1 276.63 |
| Employee benefit expenses | - 607.00 | - 777.78 | - 950.00 | -1 194.60 |
| Other operating expenses | -8.00 | -20.42 | ||
| Total depreciation | -46.88 | -37.50 | -37.50 | -37.50 |
| EBIT | 13.70 | 94.86 | 265.79 | 24.11 |
| Other financial expenses | -2.46 | -1.42 | -4.56 | -9.88 |
| Pre-tax profit | 11.24 | 93.43 | 261.23 | 14.23 |
| Income taxes | -2.47 | -20.58 | -58.17 | -18.81 |
| Net earnings | 8.77 | 72.85 | 203.06 | -4.58 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Buildings | 140.63 | 103.13 | ||
| Machinery and equipment | 65.63 | 28.13 | ||
| Tangible assets total | 140.63 | 103.13 | 65.63 | 28.13 |
| Investments total | 105.64 | 105.64 | 105.64 | 105.64 |
| Non-current other receivables | 103.30 | |||
| Deferred tax assets | 2.97 | 2.97 | ||
| Long term receivables total | 106.27 | 2.97 | ||
| Raw materials and consumables | 7.50 | 7.50 | 7.50 | |
| Inventories total | 7.50 | 7.50 | 7.50 | |
| Current trade debtors | 2.83 | |||
| Prepayments and accrued income | 0.72 | |||
| Current deferred tax assets | 0.52 | |||
| Short term receivables total | 0.72 | 3.35 | ||
| Cash and bank deposits | 36.70 | 261.48 | 375.33 | 283.00 |
| Cash and cash equivalents | 36.70 | 261.48 | 375.33 | 283.00 |
| Balance sheet total (assets) | 291.18 | 481.09 | 660.36 | 419.73 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 58.90 | -58.90 | ||
| Retained earnings | 8.77 | 22.72 | 225.78 | |
| Profit of the financial year | 8.77 | 72.85 | 203.06 | -4.58 |
| Shareholders equity total | 48.77 | 121.62 | 324.68 | 202.30 |
| Non-current liabilities total | ||||
| Current loans from credit institutions | 0.05 | |||
| Current trade creditors | 6.99 | 8.32 | 5.91 | |
| Current owed to participating | 47.27 | 19.43 | ||
| Short-term deferred tax liabilities | 2.47 | 21.00 | 60.62 | 15.36 |
| Other non-interest bearing current liabilities | 185.64 | 310.73 | 269.15 | 202.07 |
| Current liabilities total | 242.41 | 359.48 | 335.68 | 217.43 |
| Balance sheet total (liabilities) | 291.18 | 481.09 | 660.36 | 419.73 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.