Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
B & O BYGGEINDUSTRI A/S — Credit Rating and Financial Key Figures
CVR number: 49522215
Lerhøj 13, 2880 Bagsværd
tel: 35432522
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 549.17 | 326.57 | 3 104.60 | 3 968.48 | 4 412.16 |
| Costs of management | -1 696.55 | -1 704.44 | - 920.59 | -1 391.42 | -1 521.47 |
| Costs of distribution | - 210.83 | - 156.93 | -45.37 | - 188.71 | - 263.96 |
| EBIT | - 358.22 | -1 534.81 | 2 138.64 | 2 388.34 | 2 626.73 |
| Other financial income | 42.20 | 68.27 | 52.44 | 90.88 | 83.05 |
| Other financial expenses | - 120.72 | -92.81 | -74.70 | - 148.84 | - 172.29 |
| Net income from associates (fin.) | -28.57 | ||||
| Pre-tax profit | - 436.73 | -1 559.34 | 2 116.38 | 2 330.38 | 2 508.92 |
| Income taxes | 84.22 | 334.00 | - 471.00 | - 535.28 | - 582.73 |
| Net earnings | - 352.52 | -1 225.34 | 1 645.38 | 1 795.10 | 1 926.19 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 131.28 | 110.91 | 83.75 | 56.59 | |
| Machinery and equipment | 451.21 | 401.08 | 456.57 | 515.09 | 2 166.39 |
| Tangible assets total | 451.21 | 532.36 | 567.48 | 598.84 | 2 222.98 |
| Holdings in group member companies | 794.18 | ||||
| Investments total | 229.07 | 237.19 | 78.00 | 78.00 | 872.18 |
| Long term receivables total | |||||
| Raw materials and consumables | 196.84 | 476.50 | 222.50 | 88.50 | 43.50 |
| Inventories total | 196.84 | 476.50 | 222.50 | 88.50 | 43.50 |
| Current trade debtors | 4 532.87 | 3 875.06 | 7 592.23 | 8 311.73 | 16 682.74 |
| Current amounts owed by group member comp. | 1 642.45 | 1 625.08 | 1 674.86 | 2 045.32 | 2 137.54 |
| Prepayments and accrued income | 34.12 | 217.85 | 335.51 | 497.09 | 599.85 |
| Current other receivables | 561.46 | 147.49 | 1 363.88 | 658.41 | 889.84 |
| Current deferred tax assets | 404.27 | ||||
| Short term receivables total | 6 770.90 | 5 865.48 | 10 966.48 | 11 512.55 | 20 714.23 |
| Cash and bank deposits | 2 340.79 | 695.29 | 3 174.14 | 856.98 | 2 422.82 |
| Cash and cash equivalents | 2 340.79 | 695.29 | 3 174.14 | 856.98 | 2 422.82 |
| Balance sheet total (assets) | 9 988.81 | 7 806.82 | 15 008.60 | 13 134.86 | 26 275.71 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 500.00 | 500.00 | |||
| Retained earnings | 3 500.00 | 3 147.49 | 1 922.14 | 3 067.53 | 4 362.62 |
| Profit of the financial year | - 352.52 | -1 225.34 | 1 645.38 | 1 795.10 | 1 926.19 |
| Shareholders equity total | 3 647.49 | 2 422.14 | 4 067.53 | 5 862.62 | 7 288.81 |
| Provisions | 624.63 | 21.00 | 492.00 | 377.00 | 1 364.00 |
| Non-current other liabilities | 152.75 | ||||
| Non-current deferred tax liabilities | 270.00 | 650.29 | |||
| Non-current liabilities total | 270.00 | 650.29 | 152.75 | ||
| Current loans from credit institutions | 155.88 | ||||
| Current trade creditors | 2 904.54 | 2 971.47 | 6 911.77 | 3 482.37 | 12 233.17 |
| Current owed to participating | 3.21 | ||||
| Current owed to group member | 75.99 | 228.10 | |||
| Short-term deferred tax liabilities | 7.14 | 270.00 | 270.00 | ||
| Other non-interest bearing current liabilities | 1 933.80 | 1 970.47 | 2 362.38 | 1 997.87 | 1 167.16 |
| Accruals and deferred income | 871.21 | 151.74 | 634.93 | 532.85 | 3 838.51 |
| Current liabilities total | 5 716.69 | 5 363.68 | 10 179.08 | 6 244.95 | 17 470.15 |
| Balance sheet total (liabilities) | 9 988.81 | 7 806.82 | 15 008.60 | 13 134.86 | 26 275.71 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.