Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
PADKJÆR OG ÆRØBO ApS — Credit Rating and Financial Key Figures
CVR number: 34609675
Jernbanegade 27, 6000 Kolding
n_ebbesen@macebb.dk
tel: 40312568
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 157.83 | 1 022.50 | 592.33 | 741.43 | 465.67 |
| Employee benefit expenses | - 219.46 | - 496.99 | - 561.91 | -1 057.02 | -2.90 |
| Reduction in value of non-current assets | 100.00 | 1 300.00 | 200.00 | 1 531.02 | |
| EBIT | 1 038.37 | 1 825.51 | 30.42 | - 115.59 | 1 993.79 |
| Other financial income | 117.28 | 465.61 | 23.33 | 20.05 | 20.32 |
| Other financial expenses | - 468.35 | - 311.45 | - 324.21 | - 347.37 | - 352.44 |
| Reduction non-current investment assets | -10.00 | ||||
| Net income from associates (fin.) | 537.32 | ||||
| Pre-tax profit | 1 224.62 | 1 979.67 | - 270.46 | - 442.91 | 1 651.67 |
| Income taxes | -98.84 | - 435.75 | 58.98 | 36.42 | - 304.39 |
| Net earnings | 1 125.78 | 1 543.92 | - 211.48 | - 406.48 | 1 347.28 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 20 600.00 | 21 900.00 | 21 900.00 | 22 100.00 | 23 700.00 |
| Tangible assets total | 20 600.00 | 21 900.00 | 21 900.00 | 22 100.00 | 23 700.00 |
| Investments total | |||||
| Non-current loans receivable | 10.00 | 10.00 | 10.00 | 10.00 | |
| Long term receivables total | 10.00 | 10.00 | 10.00 | 10.00 | |
| Inventories total | |||||
| Current trade debtors | 2.97 | 52.99 | |||
| Current amounts owed by group member comp. | 6 577.72 | 3 599.98 | 2 097.42 | 1 254.90 | 1 690.50 |
| Prepayments and accrued income | 6.75 | 34.18 | |||
| Current other receivables | 6 704.58 | 0.09 | 2.28 | ||
| Short term receivables total | 13 289.04 | 3 634.26 | 2 100.39 | 1 307.90 | 1 692.78 |
| Cash and bank deposits | 1 037.39 | 350.23 | 199.58 | 102.24 | 960.29 |
| Cash and cash equivalents | 1 037.39 | 350.23 | 199.58 | 102.24 | 960.29 |
| Balance sheet total (assets) | 34 936.43 | 25 894.48 | 24 209.97 | 23 520.13 | 26 353.08 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 9 000.00 | ||||
| Other reserves | 4 680.27 | 4 680.27 | 4 680.27 | 3 684.50 | 3 387.28 |
| Retained earnings | - 363.48 | 762.30 | 2 306.22 | 3 090.51 | 2 981.24 |
| Profit of the financial year | 1 125.78 | 1 543.92 | - 211.48 | - 406.48 | 1 347.28 |
| Shareholders equity total | 14 522.57 | 7 066.49 | 6 855.01 | 6 448.52 | 7 795.81 |
| Provisions | 1 268.82 | 1 558.94 | 1 499.95 | 1 463.53 | 1 963.47 |
| Non-current loans from credit institutions | 16 019.28 | 15 354.50 | 15 119.03 | 14 858.38 | 15 835.00 |
| Non-current deferred tax liabilities | 1 080.00 | ||||
| Non-current liabilities total | 17 099.28 | 15 354.50 | 15 119.03 | 14 858.38 | 15 835.00 |
| Current loans from credit institutions | 302.52 | 268.62 | 248.55 | 259.25 | 256.80 |
| Advances received | 37.11 | 23.98 | 24.04 | 24.04 | 5.96 |
| Current trade creditors | 18.13 | 36.15 | 38.56 | 110.86 | 94.14 |
| Current owed to participating | 711.57 | 3.60 | 3.60 | ||
| Current owed to group member | 91.12 | ||||
| Short-term deferred tax liabilities | 492.65 | 115.64 | |||
| Other non-interest bearing current liabilities | 392.68 | 1 466.58 | 421.23 | 355.56 | 401.90 |
| Current liabilities total | 2 045.76 | 1 914.56 | 735.97 | 749.70 | 758.80 |
| Balance sheet total (liabilities) | 34 936.43 | 25 894.48 | 24 209.97 | 23 520.13 | 26 353.08 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.