JS GULVSERVICE ApS — Credit Rating and Financial Key Figures
CVR number: 36062703
Horsensvej 5, Blenstrup 9520 Skørping
jsgulvserviceaps@gmail.com
tel: 23367555
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 977.33 | 808.42 | 1 522.09 | 1 372.19 | 1 413.20 |
| Employee benefit expenses | - 500.57 | - 636.96 | - 810.37 | -1 098.45 | -1 128.72 |
| Other operating expenses | -26.70 | ||||
| Total depreciation | -68.59 | -86.67 | -72.16 | -49.93 | -42.70 |
| EBIT | 381.48 | 84.80 | 639.55 | 223.81 | 241.78 |
| Other financial income | 0.03 | 0.06 | |||
| Other financial expenses | -26.80 | -27.97 | -33.53 | -25.46 | -9.36 |
| Pre-tax profit | 354.71 | 56.89 | 606.02 | 198.36 | 232.42 |
| Income taxes | -80.22 | -12.67 | - 136.42 | -60.13 | -69.62 |
| Net earnings | 274.49 | 44.22 | 469.61 | 138.23 | 162.79 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 363.32 | 294.07 | 221.91 | 134.19 | 137.24 |
| Machinery and equipment | 2.42 | ||||
| Tangible assets total | 365.74 | 294.07 | 221.91 | 134.19 | 137.24 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| Inventories total | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| Current trade debtors | 215.28 | 88.28 | 166.26 | 45.83 | 168.01 |
| Prepayments and accrued income | 25.38 | 21.54 | 22.94 | 55.09 | 47.23 |
| Current other receivables | 60.78 | ||||
| Current deferred tax assets | 24.00 | 21.00 | 15.00 | 0.85 | |
| Short term receivables total | 325.44 | 130.81 | 204.20 | 101.77 | 215.24 |
| Cash and bank deposits | 508.07 | 946.63 | 1 362.13 | 1 239.97 | 1 556.60 |
| Cash and cash equivalents | 508.07 | 946.63 | 1 362.13 | 1 239.97 | 1 556.60 |
| Balance sheet total (assets) | 1 299.25 | 1 471.51 | 1 888.23 | 1 575.93 | 2 009.08 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Share premium account | 916.88 | 916.88 | |||
| Shares repurchased | 55.00 | 55.00 | 56.50 | 58.90 | 61.00 |
| Retained earnings | - 542.15 | - 322.66 | 581.95 | 992.65 | 1 069.88 |
| Profit of the financial year | 274.49 | 44.22 | 469.61 | 138.23 | 162.79 |
| Shareholders equity total | 784.23 | 773.45 | 1 188.05 | 1 269.78 | 1 373.67 |
| Provisions | 0.00 | 8.00 | |||
| Non-current leasing loans | 218.78 | 173.51 | 125.05 | ||
| Non-current liabilities total | 218.78 | 173.51 | 125.05 | ||
| Current loans from credit institutions | 48.46 | ||||
| Current trade creditors | 58.33 | 76.57 | 72.80 | 91.75 | 95.81 |
| Current owed to participating | 15.39 | ||||
| Short-term deferred tax liabilities | 124.41 | ||||
| Other non-interest bearing current liabilities | 237.91 | 447.98 | 313.51 | 214.41 | 531.59 |
| Accruals and deferred income | 0.56 | ||||
| Current liabilities total | 296.24 | 524.55 | 575.13 | 306.16 | 627.41 |
| Balance sheet total (liabilities) | 1 299.25 | 1 471.51 | 1 888.23 | 1 575.93 | 2 009.08 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.