MARINEBUEN 6, NÆSTVED ApS — Credit Rating and Financial Key Figures
CVR number: 27111408
Marinebuen 6, Øverup 4700 Næstved
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 734.25 | 365.73 | 718.37 | 734.33 | 535.63 |
| Reduction in value of non-current assets | - 204.42 | 13.48 | - 901.72 | - 796.09 | - 510.00 |
| EBIT | 529.84 | 379.21 | - 183.35 | -61.76 | 25.63 |
| Other financial income | 2.88 | 3.09 | 1.92 | ||
| Other financial expenses | - 436.18 | - 435.08 | - 440.31 | - 445.27 | - 408.70 |
| Pre-tax profit | 93.66 | -55.87 | - 620.78 | - 503.94 | - 381.15 |
| Income taxes | -20.59 | 12.28 | 180.69 | 109.78 | 83.63 |
| Net earnings | 73.07 | -43.59 | - 440.09 | - 394.16 | - 297.53 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 12 934.34 | 12 947.82 | 12 046.09 | 11 250.00 | 10 740.00 |
| Tangible assets total | 12 934.34 | 12 947.82 | 12 046.09 | 11 250.00 | 10 740.00 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 109.92 | 44.36 | 47.25 | 47.90 | |
| Short term receivables total | 109.92 | 44.36 | 47.25 | 47.90 | |
| Cash and bank deposits | 42.86 | 0.01 | 0.05 | 68.86 | 0.75 |
| Cash and cash equivalents | 42.86 | 0.01 | 0.05 | 68.86 | 0.75 |
| Balance sheet total (assets) | 13 087.12 | 12 992.18 | 12 093.39 | 11 366.75 | 10 740.75 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | 1 092.28 | 1 165.35 | 1 121.76 | 421.67 | 27.51 |
| Profit of the financial year | 73.07 | -43.59 | - 440.09 | - 394.16 | - 297.53 |
| Shareholders equity total | 1 290.35 | 1 246.76 | 806.66 | 152.51 | - 145.02 |
| Provisions | 1 551.14 | 1 538.86 | 1 355.73 | 1 180.59 | 1 068.38 |
| Non-current loans from credit institutions | 6 970.67 | 6 609.94 | 6 194.47 | 5 769.46 | 5 417.23 |
| Non-current advances received | 450.00 | 450.00 | 450.00 | ||
| Non-current deferred tax liabilities | 450.00 | 450.00 | |||
| Non-current liabilities total | 7 420.67 | 7 059.94 | 6 644.47 | 6 219.46 | 5 867.23 |
| Current loans from credit institutions | 399.43 | 407.19 | 419.55 | 432.43 | 388.69 |
| Current trade creditors | 16.88 | 18.00 | 19.00 | 24.00 | 24.00 |
| Current owed to group member | 2 261.22 | 2 561.55 | 2 606.02 | 2 985.08 | 3 131.59 |
| Short-term deferred tax liabilities | 65.56 | 2.44 | 65.36 | 28.57 | |
| Other non-interest bearing current liabilities | 81.87 | 159.87 | 239.51 | 307.33 | 377.30 |
| Current liabilities total | 2 824.95 | 3 146.62 | 3 286.53 | 3 814.20 | 3 950.15 |
| Balance sheet total (liabilities) | 13 087.12 | 12 992.18 | 12 093.39 | 11 366.75 | 10 740.75 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.