Ro's Fysioterapi ApS — Credit Rating and Financial Key Figures
CVR number: 36959274
Skomagergade 15, 4000 Roskilde
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 3 308.31 | 3 671.52 | 3 691.95 | 3 788.38 | 3 989.20 |
| Other operating income | 70.19 | 0.16 | 2.66 | ||
| Costs of manufacturing | -1 479.50 | -1 711.39 | -1 669.69 | -1 847.34 | -2 099.39 |
| Gross profit | 1 828.81 | 1 960.13 | 2 022.26 | 1 941.03 | 1 889.81 |
| Costs of management | -1 497.34 | -1 479.97 | -1 349.88 | -1 330.72 | -1 512.16 |
| Costs of distribution | -3.14 | -0.35 | -5.14 | -2.60 | |
| Other operating expenses | -5.37 | -0.12 | |||
| EBIT | 393.14 | 479.97 | 667.13 | 612.97 | 375.05 |
| Other financial income | 0.59 | 0.81 | |||
| Other financial expenses | -26.26 | -5.43 | -4.68 | -0.37 | -1.78 |
| Pre-tax profit | 366.88 | 474.54 | 662.45 | 613.19 | 374.08 |
| Income taxes | -83.31 | - 105.67 | - 148.83 | - 137.83 | -87.34 |
| Net earnings | 283.57 | 368.88 | 513.62 | 475.36 | 286.74 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Goodwill | 421.43 | 1 242.86 | 1 035.71 | 828.57 | |
| Intangible assets total | 421.43 | 1 242.86 | 1 035.71 | 828.57 | |
| Tangible assets total | |||||
| Investments total | 114.46 | 117.44 | 129.39 | 130.04 | 131.84 |
| Long term receivables total | |||||
| Finished products/goods | 14.66 | 18.25 | 18.59 | 17.79 | 27.72 |
| Inventories total | 14.66 | 18.25 | 18.59 | 17.79 | 27.72 |
| Current trade debtors | 116.30 | 141.28 | 92.18 | 102.02 | 129.09 |
| Prepayments and accrued income | 28.34 | 26.78 | 19.99 | 20.03 | 36.31 |
| Current other receivables | 83.81 | 77.79 | 79.83 | 87.23 | 69.50 |
| Current deferred tax assets | 10.65 | 155.95 | 7.98 | 14.96 | |
| Short term receivables total | 239.10 | 401.80 | 199.98 | 224.24 | 234.90 |
| Cash and bank deposits | 373.05 | 746.33 | 112.57 | 616.57 | 924.80 |
| Cash and cash equivalents | 373.05 | 746.33 | 112.57 | 616.57 | 924.80 |
| Balance sheet total (assets) | 1 162.70 | 1 283.81 | 1 703.39 | 2 024.34 | 2 147.84 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 113.00 | 114.40 | 117.80 | 122.00 | 135.00 |
| Other reserves | 349.52 | 520.09 | 774.56 | 1 170.38 | 1 523.74 |
| Retained earnings | - 113.00 | - 114.40 | - 117.80 | - 122.00 | - 135.00 |
| Profit of the financial year | 283.57 | 368.88 | 513.62 | 475.36 | 286.74 |
| Shareholders equity total | 683.09 | 938.97 | 1 338.18 | 1 695.75 | 1 860.48 |
| Non-current deferred tax liabilities | 77.20 | 87.00 | 128.83 | 117.33 | 35.85 |
| Non-current liabilities total | 77.20 | 87.00 | 128.83 | 117.33 | 35.85 |
| Current loans from credit institutions | 132.63 | 3.48 | 0.44 | 0.78 | |
| Current owed to participating | 0.56 | 1.96 | 1.81 | ||
| Other non-interest bearing current liabilities | 269.78 | 254.37 | 235.38 | 208.53 | 249.70 |
| Current liabilities total | 402.41 | 257.84 | 236.38 | 211.27 | 251.50 |
| Balance sheet total (liabilities) | 1 162.70 | 1 283.81 | 1 703.39 | 2 024.34 | 2 147.84 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.