Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SCANTOOL A/S — Credit Rating and Financial Key Figures
CVR number: 89667216
Industrivej 3-9, 9460 Brovst
tel: 98236144
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 895.33 | 4 183.12 | 3 382.39 | 7 126.56 | 6 702.57 |
| Employee benefit expenses | -1 339.30 | -2 659.54 | -2 140.62 | -5 449.99 | -5 936.67 |
| Other operating expenses | -12.78 | ||||
| Total depreciation | - 800.13 | - 532.12 | - 550.00 | - 503.74 | - 499.68 |
| EBIT | 755.90 | 991.46 | 691.77 | 1 160.05 | 266.21 |
| Other financial income | 436.70 | 337.87 | 581.90 | 1 074.62 | 696.74 |
| Other financial expenses | - 426.60 | - 405.24 | - 872.34 | -1 256.61 | - 861.02 |
| Pre-tax profit | 766.00 | 924.09 | 401.33 | 978.06 | 101.93 |
| Income taxes | - 168.52 | - 152.78 | -87.72 | - 215.22 | -44.28 |
| Net earnings | 597.48 | 771.31 | 313.61 | 762.83 | 57.66 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 18 359.65 | 18 855.17 | 18 337.51 | 15 546.66 | 15 102.38 |
| Machinery and equipment | 500.19 | 418.85 | 593.96 | 513.73 | 664.01 |
| Tangible assets total | 18 859.84 | 19 274.02 | 18 931.47 | 16 060.38 | 15 766.39 |
| Investments total | |||||
| Non-current loans receivable | 0.90 | 0.90 | 0.90 | 0.90 | 0.90 |
| Long term receivables total | 0.90 | 0.90 | 0.90 | 0.90 | 0.90 |
| Finished products/goods | 22.65 | 27.68 | |||
| Inventories total | 22.65 | 27.68 | |||
| Current trade debtors | 2 227.48 | 2 145.24 | 2 174.98 | 3 092.61 | 2 588.76 |
| Current other receivables | 13 031.32 | 12 447.69 | 14 080.73 | 18 122.24 | 15 068.07 |
| Short term receivables total | 15 258.80 | 14 592.94 | 16 255.71 | 21 214.85 | 17 656.83 |
| Cash and bank deposits | 524.04 | 0.12 | 0.14 | 6.02 | |
| Cash and cash equivalents | 524.04 | 0.12 | 0.14 | 6.02 | |
| Balance sheet total (assets) | 34 643.57 | 33 890.63 | 35 215.90 | 37 276.13 | 33 430.14 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 |
| Asset revaluation reserve | 998.13 | 1 887.56 | 1 830.32 | ||
| Shares repurchased | 1 000.00 | 1 000.00 | 500.00 | 500.00 | 1 000.00 |
| Retained earnings | 11 335.77 | 10 933.25 | 11 277.94 | 11 091.56 | 10 854.39 |
| Profit of the financial year | 597.48 | 771.31 | 313.61 | 762.83 | 57.66 |
| Shareholders equity total | 14 931.38 | 15 592.12 | 14 921.88 | 13 354.39 | 12 912.04 |
| Provisions | 1 716.31 | 2 119.96 | 2 191.53 | 1 890.51 | 1 935.06 |
| Non-current loans from credit institutions | 4 032.52 | 3 310.34 | 2 952.75 | 2 578.45 | 2 200.13 |
| Non-current liabilities total | 4 032.52 | 3 310.34 | 2 952.75 | 2 578.45 | 2 200.13 |
| Current loans from credit institutions | 636.18 | 1 132.84 | 2 851.65 | 2 459.04 | 1 262.03 |
| Current trade creditors | 162.78 | 164.39 | 271.66 | 212.76 | 176.70 |
| Current owed to group member | 112.03 | 306.50 | 366.25 | 390.64 | 121.21 |
| Other non-interest bearing current liabilities | 13 052.38 | 11 264.48 | 11 660.18 | 16 390.34 | 14 822.96 |
| Current liabilities total | 13 963.36 | 12 868.21 | 15 149.75 | 19 452.78 | 16 382.91 |
| Balance sheet total (liabilities) | 34 643.57 | 33 890.63 | 35 215.90 | 37 276.13 | 33 430.14 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.