MIJA WINDPOWER ApS — Credit Rating and Financial Key Figures
CVR number: 29519196
Knakkervej 30, Vandborg 7620 Lemvig
jpk@mijawindpower.com
tel: 53887757
www.mijawindpower.com
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4 034.52 | 4 424.05 | 2 517.04 | 1 485.88 | 2 086.63 |
| Employee benefit expenses | -3 386.54 | -3 549.17 | -3 579.93 | -3 673.98 | -4 211.18 |
| Other operating expenses | -13.53 | ||||
| Total depreciation | - 358.59 | - 238.65 | - 175.38 | - 123.70 | - 733.48 |
| EBIT | 289.38 | 622.70 | -1 238.27 | -2 311.80 | -2 858.03 |
| Other financial income | 66.67 | 87.74 | 115.93 | ||
| Other financial expenses | -86.20 | - 186.28 | - 363.76 | - 591.15 | -61.16 |
| Pre-tax profit | 203.19 | 503.09 | -1 514.29 | -2 902.95 | -2 803.26 |
| Income taxes | -46.15 | - 173.11 | 83.00 | 117.00 | - 150.00 |
| Net earnings | 157.04 | 329.98 | -1 431.29 | -2 785.95 | -2 953.26 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 155.76 | 715.51 | 596.85 | 518.38 | 516.97 |
| Machinery and equipment | 64.02 | 8.98 | 52.28 | ||
| Tangible assets total | 219.78 | 724.49 | 596.85 | 518.38 | 569.25 |
| Investments total | 51.00 | 57.00 | 57.00 | 57.00 | 80.70 |
| Non-current loans receivable | 14.07 | 14.07 | 14.07 | 17.31 | 22.01 |
| Long term receivables total | 14.07 | 14.07 | 14.07 | 17.31 | 22.01 |
| Finished products/goods | 3 325.22 | 4 178.74 | 3 827.19 | 3 566.31 | 3 129.70 |
| Advance payments | 443.46 | ||||
| Inventories total | 3 768.68 | 4 178.74 | 3 827.19 | 3 566.31 | 3 129.70 |
| Current trade debtors | 1 884.59 | 3 046.41 | 5 721.54 | 3 858.89 | 3 370.80 |
| Current other receivables | 507.76 | 415.26 | 4.47 | 36.75 | |
| Current deferred tax assets | 298.04 | 250.00 | 365.00 | 492.00 | 332.00 |
| Short term receivables total | 2 690.39 | 3 711.67 | 6 086.54 | 4 355.36 | 3 739.55 |
| Cash and bank deposits | 202.35 | 232.74 | 796.32 | 802.22 | 2 491.61 |
| Cash and cash equivalents | 202.35 | 232.74 | 796.32 | 802.22 | 2 491.61 |
| Balance sheet total (assets) | 6 946.27 | 8 918.70 | 11 377.97 | 9 316.57 | 10 032.82 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 255.10 |
| Shares repurchased | 113.00 | 114.40 | |||
| Retained earnings | 2 193.26 | 2 235.90 | 2 565.88 | 1 134.58 | 7 728.12 |
| Profit of the financial year | 157.04 | 329.98 | -1 431.29 | -2 785.95 | -2 953.26 |
| Shareholders equity total | 2 588.30 | 2 805.28 | 1 259.58 | -1 526.37 | 5 029.95 |
| Non-current other liabilities | 136.44 | 136.44 | |||
| Non-current liabilities total | 136.44 | 136.44 | |||
| Current loans from credit institutions | 1 952.23 | 4 447.63 | 4 725.40 | 5 380.44 | |
| Current trade creditors | 1 347.87 | 834.82 | 4 619.45 | 4 515.04 | 1 684.11 |
| Current owed to participating | 542.17 | 323.05 | 600.48 | 628.04 | 2 968.00 |
| Short-term deferred tax liabilities | 34.93 | 45.07 | |||
| Other non-interest bearing current liabilities | 344.34 | 326.42 | 173.07 | 319.42 | 350.75 |
| Current liabilities total | 4 221.53 | 5 976.99 | 10 118.39 | 10 842.94 | 5 002.86 |
| Balance sheet total (liabilities) | 6 946.27 | 8 918.70 | 11 377.97 | 9 316.57 | 10 032.82 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.