Louise Torp Holding Aps — Credit Rating and Financial Key Figures
CVR number: 39604329
Vestervigvej 3, 2720 Vanløse
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -4.30 | -4.38 | -4.08 | 162.78 | -15.32 |
| Other operating expenses | -25.00 | ||||
| EBIT | -4.30 | -4.38 | -4.08 | 162.78 | -40.32 |
| Other financial income | 4.52 | 283.92 | |||
| Other financial expenses | -20.72 | -15.51 | -10.39 | -19.83 | -38.17 |
| Net income from associates (fin.) | -25.02 | 182.90 | 9.55 | 83.66 | |
| Pre-tax profit | -50.05 | 163.00 | -4.92 | 231.13 | 205.43 |
| Income taxes | -0.16 | -2.24 | |||
| Net earnings | -50.05 | 163.00 | -4.92 | 230.97 | 203.19 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 560.05 | 642.94 | 422.50 | ||
| Investments total | 560.05 | 642.94 | 422.50 | ||
| Non-current loans receivable | 1 391.95 | 1 391.95 | |||
| Long term receivables total | 1 391.95 | 1 391.95 | |||
| Inventories total | |||||
| Current other receivables | 205.57 | ||||
| Current deferred tax assets | 40.77 | ||||
| Short term receivables total | 205.57 | 40.77 | |||
| Cash and bank deposits | 10.74 | 6.27 | 2.05 | 12.46 | 52.85 |
| Cash and cash equivalents | 10.74 | 6.27 | 2.05 | 12.46 | 52.85 |
| Balance sheet total (assets) | 570.79 | 649.21 | 424.55 | 1 609.98 | 1 485.57 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 20.00 | 46.00 | 117.80 | 122.00 | |
| Other reserves | 2.95 | ||||
| Retained earnings | 165.10 | 66.10 | 232.05 | 109.34 | 218.31 |
| Profit of the financial year | -50.05 | 163.00 | -4.92 | 230.97 | 203.19 |
| Shareholders equity total | 185.05 | 328.05 | 277.14 | 508.11 | 593.49 |
| Non-current owed to group member | 150.00 | 150.00 | |||
| Non-current other liabilities | 302.62 | 134.04 | 89.21 | ||
| Non-current deferred tax liabilities | 927.97 | 716.69 | |||
| Non-current liabilities total | 302.62 | 134.04 | 89.21 | 1 077.97 | 866.69 |
| Current trade creditors | 3.13 | 3.13 | 3.13 | 4.00 | |
| Current owed to participating | 0.08 | 3.21 | 3.21 | ||
| Other non-interest bearing current liabilities | 80.00 | 184.00 | 55.00 | 16.70 | 22.19 |
| Current liabilities total | 83.13 | 187.13 | 58.20 | 23.91 | 25.39 |
| Balance sheet total (liabilities) | 570.79 | 649.21 | 424.55 | 1 609.98 | 1 485.57 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.