Fanø 2021 ApS — Credit Rating and Financial Key Figures
CVR number: 42083372
HI-Park 381, Hammerum 7400 Herning
Income statement (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 36.61 | 131.20 | 107.62 |
Employee benefit expenses | -41.32 | -53.87 | - 150.27 |
Other operating expenses | -37.66 | ||
Total depreciation | -70.30 | -70.24 | |
EBIT | -42.37 | 7.03 | - 112.90 |
Other financial income | 0.00 | ||
Other financial expenses | -79.63 | -74.34 | - 102.11 |
Pre-tax profit | - 121.99 | -67.31 | - 215.01 |
Income taxes | 26.03 | 12.25 | -38.28 |
Net earnings | -95.96 | -55.07 | - 253.28 |
Assets (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Intangible assets total | |||
Land and waters | 2 363.86 | 2 507.16 | |
Tangible assets total | 2 363.86 | 2 507.16 | |
Investments total | |||
Long term receivables total | |||
Finished products/goods | 137.19 | 299.56 | |
Inventories total | 137.19 | 299.56 | |
Current trade debtors | 1.50 | ||
Current other receivables | 94.68 | 47.30 | |
Current deferred tax assets | 26.03 | 38.28 | |
Short term receivables total | 122.21 | 85.57 | |
Cash and bank deposits | 1.30 | 4.30 | 3 100.19 |
Cash and cash equivalents | 1.30 | 4.30 | 3 100.19 |
Balance sheet total (assets) | 2 624.56 | 2 896.61 | 3 100.19 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Share capital | 60.00 | 60.00 | 60.00 |
Retained earnings | -95.96 | - 151.03 | |
Profit of the financial year | -95.96 | -55.07 | - 253.28 |
Shareholders equity total | -35.96 | -91.03 | - 344.31 |
Capital loans | 1 251.53 | 1 276.55 | 1 302.08 |
Non-current liabilities total | 1 251.53 | 1 276.55 | 1 302.08 |
Current loans from credit institutions | 1 351.99 | 1 653.70 | 1 936.75 |
Current trade creditors | 16.84 | 112.13 | |
Current owed to group member | 14.29 | ||
Other non-interest bearing current liabilities | 42.72 | 40.53 | 93.53 |
Current liabilities total | 1 409.00 | 1 711.08 | 2 142.42 |
Balance sheet total (liabilities) | 2 624.56 | 2 896.61 | 3 100.19 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.