Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Screen Effect ApS — Credit Rating and Financial Key Figures
CVR number: 37308536
Niels Brocks Gade 14 B, 8900 Randers C
tel: 22310000
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 917.58 | 794.19 | 943.74 | 778.87 | 838.66 |
| Employee benefit expenses | - 584.03 | - 625.22 | - 624.52 | - 626.61 | - 717.65 |
| Total depreciation | -2.08 | -2.50 | -2.50 | -2.50 | -2.50 |
| EBIT | 331.46 | 166.47 | 316.71 | 149.75 | 118.51 |
| Other financial income | 0.46 | 5.81 | 10.72 | 3.75 | |
| Other financial expenses | -9.94 | -18.05 | -9.52 | -3.00 | -5.52 |
| Pre-tax profit | 321.53 | 148.87 | 313.00 | 157.47 | 116.74 |
| Income taxes | -74.33 | -41.20 | -74.95 | -40.94 | -31.37 |
| Net earnings | 247.19 | 107.67 | 238.06 | 116.53 | 85.37 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 22.92 | 20.42 | 17.92 | 15.42 | 12.92 |
| Tangible assets total | 22.92 | 20.42 | 17.92 | 15.42 | 12.92 |
| Investments total | 1.75 | 1.75 | 1.75 | 1.75 | 1.75 |
| Long term receivables total | |||||
| Finished products/goods | 240.96 | 298.01 | 300.73 | 296.21 | 235.45 |
| Advance payments | 576.69 | ||||
| Inventories total | 817.64 | 298.01 | 300.73 | 296.21 | 235.45 |
| Current trade debtors | 2 486.49 | 922.06 | 349.95 | 980.61 | 968.18 |
| Current amounts owed by group member comp. | 626.69 | ||||
| Prepayments and accrued income | 43.83 | 27.94 | |||
| Current other receivables | 8.26 | 5.00 | |||
| Short term receivables total | 2 494.75 | 927.06 | 1 020.48 | 1 008.55 | 968.18 |
| Other current investments | 47.67 | 47.67 | 47.67 | ||
| Cash and bank deposits | 101.90 | 1 029.48 | 772.79 | 657.71 | 581.63 |
| Cash and cash equivalents | 101.90 | 1 029.48 | 820.46 | 705.38 | 629.30 |
| Balance sheet total (assets) | 3 438.97 | 2 276.72 | 2 161.33 | 2 027.31 | 1 847.60 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 400.00 | 400.00 | 400.00 | 400.00 | 400.00 |
| Shares repurchased | 650.00 | ||||
| Retained earnings | 758.96 | 1 006.15 | 463.82 | 701.88 | 818.41 |
| Profit of the financial year | 247.19 | 107.67 | 238.06 | 116.53 | 85.37 |
| Shareholders equity total | 1 406.15 | 1 513.82 | 1 751.88 | 1 218.41 | 1 303.78 |
| Provisions | 0.92 | 1.40 | 3.94 | 3.94 | 2.84 |
| Non-current deferred tax liabilities | 40.94 | 32.47 | |||
| Non-current liabilities total | 40.94 | 32.47 | |||
| Current loans from credit institutions | 417.35 | ||||
| Current trade creditors | 1 271.24 | 302.17 | 264.24 | 518.19 | 209.96 |
| Current owed to group member | 238.79 | 325.31 | 89.49 | 132.21 | |
| Short-term deferred tax liabilities | 73.41 | 40.72 | 72.40 | ||
| Other non-interest bearing current liabilities | 31.11 | 93.30 | 68.87 | 142.09 | 164.30 |
| Accruals and deferred income | 14.23 | 2.03 | |||
| Current liabilities total | 2 031.90 | 761.50 | 405.51 | 764.01 | 508.50 |
| Balance sheet total (liabilities) | 3 438.97 | 2 276.72 | 2 161.33 | 2 027.31 | 1 847.60 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.