Jensens Brændefirma ApS — Credit Rating and Financial Key Figures
CVR number: 40139176
Ahornvej 20, Nordenskov 6800 Varde
jensensbraende@hotmail.com
tel: 28896391
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 301.40 | 1 508.31 | 1 670.41 | 2 559.21 | 1 593.91 |
| Employee benefit expenses | - 730.58 | - 840.39 | -1 126.49 | -2 068.12 | -1 809.37 |
| Total depreciation | -90.25 | -64.49 | -81.13 | - 133.85 | -79.08 |
| EBIT | - 519.43 | 603.43 | 462.79 | 357.23 | - 294.55 |
| Other financial expenses | - 180.47 | -80.65 | -64.99 | -56.40 | -68.68 |
| Pre-tax profit | - 699.90 | 522.78 | 397.80 | 300.83 | - 363.23 |
| Income taxes | 153.75 | - 115.11 | -87.73 | -66.18 | 76.51 |
| Net earnings | - 546.15 | 407.67 | 310.07 | 234.65 | - 286.72 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 393.18 | 374.86 | 535.32 | 468.81 | 402.30 |
| Machinery and equipment | 138.65 | 157.45 | 324.59 | 559.72 | 677.15 |
| Tangible assets total | 531.83 | 532.31 | 859.91 | 1 028.53 | 1 079.45 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 310.41 | 751.57 | 718.51 | 1 373.74 | 1 211.17 |
| Inventories total | 310.41 | 751.57 | 718.51 | 1 373.74 | 1 211.17 |
| Current trade debtors | 95.36 | 251.11 | 515.63 | 727.96 | 408.10 |
| Current other receivables | 295.86 | 211.33 | 382.21 | 269.60 | 197.60 |
| Current deferred tax assets | 153.75 | 38.65 | 0.81 | ||
| Short term receivables total | 544.98 | 501.09 | 897.84 | 997.56 | 606.51 |
| Cash and bank deposits | 5.00 | 5.00 | 5.00 | ||
| Cash and cash equivalents | 5.00 | 5.00 | 5.00 | ||
| Balance sheet total (assets) | 1 392.21 | 1 789.96 | 2 481.26 | 3 399.84 | 2 897.14 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 66.67 | 66.67 | 66.67 |
| Share premium account | 383.33 | ||||
| Retained earnings | - 546.15 | - 138.47 | 554.93 | 789.57 | |
| Profit of the financial year | - 546.15 | 407.67 | 310.07 | 234.65 | - 286.72 |
| Shareholders equity total | - 496.15 | -88.47 | 621.59 | 856.24 | 569.52 |
| Provisions | 45.30 | 75.70 | |||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 665.91 | 1 014.47 | 1 027.57 | 996.16 | 909.01 |
| Current trade creditors | 257.69 | 291.76 | 335.49 | 909.91 | 1 079.24 |
| Current owed to participating | 711.05 | 1.12 | 6.70 | ||
| Short-term deferred tax liabilities | 3.78 | 39.57 | 35.78 | ||
| Other non-interest bearing current liabilities | 253.72 | 571.08 | 440.82 | 522.26 | 303.57 |
| Current liabilities total | 1 888.36 | 1 878.44 | 1 814.37 | 2 467.90 | 2 327.62 |
| Balance sheet total (liabilities) | 1 392.21 | 1 789.96 | 2 481.26 | 3 399.84 | 2 897.14 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.