HELAN HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 21618705
Ole Rømers Gade 93, 8000 Aarhus C
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 36 058.38 | - 321.81 | 2 207.28 | - 765.47 | - 690.29 |
Employee benefit expenses | -2 349.65 | -1 321.02 | -1 431.54 | -3 260.62 | -1 414.38 |
Other operating expenses | - 151.42 | - 108.77 | |||
Total depreciation | - 127.73 | - 131.45 | -44.90 | - 106.05 | - 167.80 |
EBIT | 33 581.00 | -1 925.70 | 730.84 | -4 240.92 | -2 272.47 |
Other financial income | 10 853.11 | 5 360.81 | 154.02 | 376.29 | 485.82 |
Other financial expenses | - 340.77 | -2 786.51 | -1 830.92 | 513.83 | - 452.36 |
Reduction non-current investment assets | -2 715.71 | -1 731.51 | |||
Income from other inv. held as non-curr. assets | 6 887.11 | ||||
Net income from associates (fin.) | -5 446.02 | - 494.25 | 754.57 | - 942.26 | -7 609.62 |
Pre-tax profit | 38 647.32 | 154.34 | -2 907.21 | 862.54 | -9 848.64 |
Income taxes | -3.71 | -3.39 | |||
Net earnings | 38 647.32 | 154.34 | -2 907.21 | 858.83 | -9 852.02 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 24 763.28 | 24 652.30 | 5 552.08 | 8 711.91 | 8 788.79 |
Machinery and equipment | 199.53 | 156.17 | 717.01 | 549.21 | |
Tangible assets total | 24 763.28 | 24 851.82 | 5 708.24 | 9 428.92 | 9 338.00 |
Holdings in group member companies | 1 316.15 | 1 281.89 | 1 279.34 | 2 507.47 | 1 750.27 |
Participating interests | 2 370.71 | 409.62 | 416.74 | ||
Investments total | 3 686.86 | 1 691.51 | 1 696.08 | 2 507.47 | 1 750.27 |
Non-curr. owed by particip. interest comp. | 6 460.00 | ||||
Non-current loans receivable | 21 052.00 | 21 558.51 | 2 000.00 | 3 015.00 | |
Long term receivables total | 6 460.00 | 21 052.00 | 21 558.51 | 2 000.00 | 3 015.00 |
Inventories total | |||||
Current trade debtors | 343.28 | 11.62 | 181.84 | 8.83 | 11.70 |
Current amounts owed by group member comp. | 90.72 | 5 371.39 | 5 812.32 | 5 023.85 | |
Current owed by particip. interest comp. | 16.15 | ||||
Prepayments and accrued income | 28.72 | 25.35 | 27.77 | ||
Current other receivables | 25 018.54 | 535.35 | 4 055.51 | 5 666.95 | 5 221.75 |
Current deferred tax assets | 6.76 | 54.24 | 62.31 | ||
Short term receivables total | 25 497.40 | 5 943.71 | 4 244.11 | 11 542.34 | 10 347.38 |
Other current investments | 2 029.71 | 4 506.41 | 5 850.27 | 11 420.69 | 481.94 |
Cash and bank deposits | 819.31 | 1 639.93 | 1 332.43 | ||
Cash and cash equivalents | 2 029.71 | 4 506.41 | 6 669.58 | 13 060.62 | 1 814.37 |
Balance sheet total (assets) | 62 437.26 | 58 045.45 | 39 876.53 | 38 539.36 | 26 265.01 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 1 500.00 | 1 500.00 | 1 500.00 | 1 500.00 | 1 500.00 |
Shares repurchased | 200.00 | 11 000.00 | 2 000.00 | 1 500.00 | 122.00 |
Retained earnings | 14 007.57 | 39 654.89 | 37 809.23 | 33 402.02 | 34 138.86 |
Profit of the financial year | 38 647.32 | 154.34 | -2 907.21 | 858.83 | -9 852.02 |
Shareholders equity total | 54 354.89 | 52 309.23 | 38 402.02 | 37 260.86 | 25 908.83 |
Non-current loans from credit institutions | 5 049.04 | 5 055.57 | |||
Non-current liabilities total | 5 049.04 | 5 055.57 | |||
Current loans from credit institutions | 2 908.96 | 333.73 | 3.29 | 3.75 | 28.55 |
Current trade creditors | 80.76 | 91.00 | 192.25 | 70.09 | 97.51 |
Current owed to group member | 981.97 | ||||
Other non-interest bearing current liabilities | 43.61 | 255.91 | 296.99 | 1 204.66 | 230.12 |
Current liabilities total | 3 033.33 | 680.65 | 1 474.50 | 1 278.50 | 356.18 |
Balance sheet total (liabilities) | 62 437.26 | 58 045.45 | 39 876.53 | 38 539.36 | 26 265.01 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.