HELAN HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 21618705
Ole Rømers Gade 93, 8000 Aarhus C
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 321.81 | 2 207.28 | - 765.47 | - 690.29 | - 389.23 |
| Employee benefit expenses | -1 321.02 | -1 431.54 | -3 260.62 | -1 414.38 | -1 029.84 |
| Other operating expenses | - 151.42 | - 108.77 | - 349.74 | ||
| Total depreciation | - 131.45 | -44.90 | - 106.05 | - 167.80 | - 166.44 |
| EBIT | -1 925.70 | 730.84 | -4 240.92 | -2 272.47 | -1 935.24 |
| Other financial income | 5 360.81 | 154.02 | 376.29 | 485.82 | 278.76 |
| Other financial expenses | -2 786.51 | -1 830.92 | 513.83 | - 452.36 | -12.35 |
| Reduction non-current investment assets | -2 715.71 | -1 731.51 | |||
| Income from other inv. held as non-curr. assets | 6 887.11 | ||||
| Net income from associates (fin.) | - 494.25 | 754.57 | - 942.26 | -7 609.62 | -3 519.45 |
| Pre-tax profit | 154.34 | -2 907.21 | 862.54 | -9 848.64 | -5 188.28 |
| Income taxes | -3.71 | -3.39 | |||
| Net earnings | 154.34 | -2 907.21 | 858.83 | -9 852.02 | -5 188.28 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 24 652.30 | 5 552.08 | 8 711.91 | 8 788.79 | 4 939.05 |
| Machinery and equipment | 199.53 | 156.17 | 717.01 | 549.21 | 382.77 |
| Tangible assets total | 24 851.82 | 5 708.24 | 9 428.92 | 9 338.00 | 5 321.83 |
| Holdings in group member companies | 1 281.89 | 1 279.34 | 2 507.47 | 1 750.27 | 3 030.82 |
| Participating interests | 409.62 | 416.74 | |||
| Investments total | 1 691.51 | 1 696.08 | 2 507.47 | 1 750.27 | 3 030.82 |
| Non-current loans receivable | 21 052.00 | 21 558.51 | 2 000.00 | 3 015.00 | 4 100.00 |
| Long term receivables total | 21 052.00 | 21 558.51 | 2 000.00 | 3 015.00 | 4 100.00 |
| Inventories total | |||||
| Current trade debtors | 11.62 | 181.84 | 8.83 | 11.70 | 8.51 |
| Current amounts owed by group member comp. | 5 371.39 | 5 812.32 | 5 023.85 | 2 073.69 | |
| Prepayments and accrued income | 25.35 | 27.77 | 30.15 | ||
| Current other receivables | 535.35 | 4 055.51 | 5 666.95 | 5 221.75 | 8 921.02 |
| Current deferred tax assets | 6.76 | 54.24 | 62.31 | ||
| Short term receivables total | 5 943.71 | 4 244.11 | 11 542.34 | 10 347.38 | 11 033.37 |
| Other current investments | 4 506.41 | 5 850.27 | 11 420.69 | 481.94 | |
| Cash and bank deposits | 819.31 | 1 639.93 | 1 332.43 | ||
| Cash and cash equivalents | 4 506.41 | 6 669.58 | 13 060.62 | 1 814.37 | |
| Balance sheet total (assets) | 58 045.45 | 39 876.53 | 38 539.36 | 26 265.01 | 23 486.02 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 1 500.00 | 1 500.00 | 1 500.00 | 1 500.00 | 1 500.00 |
| Shares repurchased | 11 000.00 | 2 000.00 | 1 500.00 | 122.00 | |
| Retained earnings | 39 654.89 | 37 809.23 | 33 402.02 | 34 138.86 | 24 286.83 |
| Profit of the financial year | 154.34 | -2 907.21 | 858.83 | -9 852.02 | -5 188.28 |
| Shareholders equity total | 52 309.23 | 38 402.02 | 37 260.86 | 25 908.83 | 20 598.56 |
| Non-current loans from credit institutions | 5 055.57 | ||||
| Non-current liabilities total | 5 055.57 | ||||
| Current loans from credit institutions | 333.73 | 3.29 | 3.75 | 28.55 | 371.78 |
| Current trade creditors | 91.00 | 192.25 | 70.09 | 97.51 | 109.85 |
| Current owed to group member | 981.97 | ||||
| Other non-interest bearing current liabilities | 255.91 | 296.99 | 1 204.66 | 230.12 | 2 405.84 |
| Current liabilities total | 680.65 | 1 474.50 | 1 278.50 | 356.18 | 2 887.46 |
| Balance sheet total (liabilities) | 58 045.45 | 39 876.53 | 38 539.36 | 26 265.01 | 23 486.02 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.