Sirius Komplementar ApS — Credit Rating and Financial Key Figures
CVR number: 39260662
Daugløkke Ege 12, 3050 Humlebæk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 123.13 | 122.25 | 123.50 | 122.63 | 122.38 |
EBIT | 123.13 | 122.25 | 123.50 | 122.63 | 122.38 |
Other financial income | 8.39 | 5.98 | 8.79 | 11.93 | 18.21 |
Other financial expenses | -0.61 | -2.45 | -5.41 | -12.65 | |
Pre-tax profit | 130.90 | 125.78 | 126.88 | 121.91 | 140.58 |
Income taxes | -28.80 | -27.67 | -27.91 | -26.82 | -30.93 |
Net earnings | 102.11 | 98.11 | 98.97 | 95.09 | 109.66 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Current other receivables | 138.39 | 274.37 | 283.16 | 424.93 | 572.37 |
Short term receivables total | 138.39 | 274.37 | 283.16 | 424.93 | 572.37 |
Cash and bank deposits | 295.66 | 285.46 | 406.62 | 399.41 | 38.13 |
Cash and cash equivalents | 295.66 | 285.46 | 406.62 | 399.41 | 38.13 |
Balance sheet total (assets) | 434.05 | 559.82 | 689.78 | 824.34 | 610.50 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
Shares repurchased | 200.00 | ||||
Retained earnings | 192.58 | 94.68 | 192.79 | 291.76 | 386.84 |
Profit of the financial year | 102.11 | 98.11 | 98.97 | 95.09 | 109.66 |
Shareholders equity total | 344.68 | 442.79 | 341.76 | 436.84 | 546.50 |
Non-current liabilities total | |||||
Current trade creditors | 6.25 | 6.25 | 6.25 | 6.25 | 6.25 |
Current owed to group member | 54.32 | 83.11 | 313.86 | 354.42 | 26.82 |
Short-term deferred tax liabilities | 28.80 | 27.67 | 27.91 | 26.82 | 30.93 |
Current liabilities total | 89.36 | 117.04 | 348.02 | 387.49 | 64.00 |
Balance sheet total (liabilities) | 434.05 | 559.82 | 689.78 | 824.34 | 610.50 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.