CHRISTIAN NIELSEN ApS — Credit Rating and Financial Key Figures
CVR number: 25691628
Overgaden Neden Vandet 33, 1414 København K
nielsenpaloalto@gmail.com
tel: 21246080
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -39.02 | -58.81 | -64.21 | -54.50 | -80.98 |
| EBIT | -39.02 | -58.81 | -64.21 | -54.50 | -80.98 |
| Other financial income | 0.38 | 0.78 | 1.66 | 1.00 | 1.81 |
| Other financial expenses | -10.32 | -5.80 | -11.27 | -31.70 | -40.36 |
| Net income from associates (fin.) | -20.72 | -23.27 | -65.52 | -19.82 | -22.31 |
| Pre-tax profit | -69.68 | -87.11 | - 139.34 | - 105.02 | - 141.84 |
| Net earnings | -69.68 | -87.11 | - 139.34 | - 105.02 | - 141.84 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 1 873.41 | 1 850.14 | 1 784.62 | 1 764.80 | 1 742.49 |
| Investments total | 1 873.41 | 1 850.14 | 1 784.62 | 1 764.80 | 1 742.49 |
| Long term receivables total | |||||
| Finished products/goods | 8 771.74 | 8 735.74 | 8 735.74 | 8 689.82 | 8 689.82 |
| Inventories total | 8 771.74 | 8 735.74 | 8 735.74 | 8 689.82 | 8 689.82 |
| Prepayments and accrued income | 12.14 | 4.98 | 12.73 | 12.24 | |
| Current other receivables | 29.65 | 45.85 | 89.79 | 19.00 | 47.31 |
| Short term receivables total | 41.80 | 50.83 | 102.53 | 31.24 | 47.31 |
| Cash and bank deposits | 62.59 | 57.94 | 9.24 | 25.02 | 9.34 |
| Cash and cash equivalents | 62.59 | 57.94 | 9.24 | 25.02 | 9.34 |
| Balance sheet total (assets) | 10 749.53 | 10 694.64 | 10 632.13 | 10 510.87 | 10 488.96 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 517.00 | 517.00 | 517.00 | 517.00 | 517.00 |
| Shares repurchased | 113.00 | 114.40 | 117.80 | 122.00 | 135.00 |
| Other reserves | 1 389.41 | 1 366.14 | 1 300.62 | 1 280.80 | 1 258.49 |
| Retained earnings | 8 581.19 | 8 420.38 | 8 280.98 | 8 039.47 | 7 821.75 |
| Profit of the financial year | -69.68 | -87.11 | - 139.34 | - 105.02 | - 141.84 |
| Shareholders equity total | 10 530.92 | 10 330.80 | 10 077.07 | 9 854.24 | 9 590.40 |
| Non-current liabilities total | |||||
| Current trade creditors | 9.00 | 54.00 | 22.50 | 22.50 | 22.50 |
| Other non-interest bearing current liabilities | 209.61 | 309.84 | 532.56 | 634.13 | 876.05 |
| Current liabilities total | 218.61 | 363.84 | 555.06 | 656.63 | 898.55 |
| Balance sheet total (liabilities) | 10 749.53 | 10 694.64 | 10 632.13 | 10 510.87 | 10 488.96 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.