Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
FELIX STEAK HOUSE ApS — Credit Rating and Financial Key Figures
CVR number: 35675361
Bytorvet 23, 2620 Albertslund
info@felixsteakhouse.dk
tel: 43623232
www.felixsteakhouse.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 904.11 | 5 406.52 | 6 533.51 | 7 428.13 | 7 227.94 |
| Employee benefit expenses | -2 546.81 | -5 572.53 | -6 561.77 | -7 227.97 | -7 240.57 |
| Total depreciation | - 127.71 | -22.19 | -50.58 | -69.19 | -85.78 |
| EBIT | - 770.41 | - 188.20 | -78.84 | 130.97 | -98.42 |
| Other financial income | 0.06 | 24.74 | 70.71 | ||
| Other financial expenses | -30.37 | -32.26 | -74.54 | -39.56 | -37.11 |
| Pre-tax profit | - 800.78 | - 220.46 | - 153.31 | 116.15 | -64.82 |
| Income taxes | -0.63 | -19.97 | 253.78 | -34.05 | 6.16 |
| Net earnings | - 801.41 | - 240.44 | 100.47 | 82.11 | -58.66 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 36.54 | 21.93 | 7.31 | 165.79 | |
| Machinery and equipment | 31.55 | 23.98 | 189.97 | 199.13 | 128.95 |
| Tangible assets total | 68.09 | 45.91 | 197.28 | 199.13 | 294.75 |
| Investments total | 136.01 | 136.01 | 136.01 | 136.01 | 177.00 |
| Long term receivables total | |||||
| Raw materials and consumables | 63.00 | 150.00 | 550.00 | 550.00 | 390.90 |
| Inventories total | 63.00 | 150.00 | 550.00 | 550.00 | 390.90 |
| Current trade debtors | 250.62 | 142.40 | 314.09 | 226.53 | 205.64 |
| Prepayments and accrued income | 164.30 | 110.66 | 112.30 | ||
| Current other receivables | 539.70 | 189.98 | 201.75 | 369.24 | 295.65 |
| Current deferred tax assets | 64.38 | 36.40 | 270.18 | 237.14 | 242.30 |
| Short term receivables total | 854.70 | 533.08 | 786.02 | 943.56 | 855.89 |
| Cash and bank deposits | 678.72 | 1 408.06 | 749.59 | 907.77 | 847.23 |
| Cash and cash equivalents | 678.72 | 1 408.06 | 749.59 | 907.77 | 847.23 |
| Balance sheet total (assets) | 1 800.52 | 2 273.06 | 2 418.89 | 2 736.48 | 2 565.76 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 209.14 | - 592.27 | - 832.71 | - 732.24 | - 650.14 |
| Profit of the financial year | - 801.41 | - 240.44 | 100.47 | 82.11 | -58.66 |
| Shareholders equity total | - 542.27 | - 782.71 | - 682.24 | - 600.14 | - 658.80 |
| Non-current liabilities total | |||||
| Current trade creditors | 807.50 | 771.25 | 803.08 | 839.69 | 1 043.60 |
| Other non-interest bearing current liabilities | 1 535.30 | 2 284.52 | 2 298.05 | 2 496.93 | 2 180.96 |
| Current liabilities total | 2 342.80 | 3 055.77 | 3 101.13 | 3 336.61 | 3 224.56 |
| Balance sheet total (liabilities) | 1 800.52 | 2 273.06 | 2 418.89 | 2 736.48 | 2 565.76 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.