GARDINKONSULENTEN ApS — Credit Rating and Financial Key Figures
CVR number: 35640959
Eriksvej 4, 9000 Aalborg
ph@gardinkonsulenten.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 618.41 | 632.42 | 849.49 | 768.85 | 833.36 |
| Employee benefit expenses | - 444.03 | - 608.30 | - 640.33 | - 661.09 | - 745.15 |
| Total depreciation | -2.10 | -4.20 | -4.20 | -8.87 | |
| EBIT | 174.37 | 22.02 | 204.95 | 103.57 | 79.34 |
| Other financial income | 2.09 | 0.00 | |||
| Other financial expenses | -4.47 | -1.61 | -1.21 | -0.40 | -5.81 |
| Pre-tax profit | 171.99 | 20.41 | 203.75 | 103.17 | 73.53 |
| Income taxes | -44.08 | -13.36 | -66.25 | -48.33 | -20.69 |
| Net earnings | 127.91 | 7.05 | 137.50 | 54.84 | 52.84 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 18.90 | 14.70 | 10.50 | 6.30 | |
| Machinery and equipment | 35.00 | ||||
| Tangible assets total | 18.90 | 14.70 | 45.50 | 6.30 | |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 218.73 | 342.81 | 92.59 | 870.86 | 508.31 |
| Current amounts owed by group member comp. | 59.89 | 66.57 | |||
| Prepayments and accrued income | 33.17 | 24.41 | 58.72 | 30.00 | 72.81 |
| Current other receivables | 247.70 | 278.20 | 57.44 | 242.78 | |
| Short term receivables total | 499.61 | 645.42 | 208.76 | 960.76 | 890.47 |
| Cash and bank deposits | 155.50 | 76.56 | 585.72 | 49.40 | |
| Cash and cash equivalents | 155.50 | 76.56 | 585.72 | 49.40 | |
| Balance sheet total (assets) | 655.11 | 740.88 | 809.17 | 1 006.26 | 946.16 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Retained earnings | - 116.00 | 11.91 | 18.96 | 156.46 | 211.30 |
| Profit of the financial year | 127.91 | 7.05 | 137.50 | 54.84 | 52.84 |
| Shareholders equity total | 91.91 | 98.96 | 236.46 | 291.30 | 344.14 |
| Provisions | 4.62 | 3.08 | 13.02 | 8.99 | 29.68 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 227.50 | ||||
| Current trade creditors | 162.76 | 360.78 | 137.65 | 130.95 | 382.26 |
| Current owed to participating | 20.00 | ||||
| Current owed to group member | 31.81 | 77.12 | 80.60 | ||
| Short-term deferred tax liabilities | 45.62 | 14.90 | 56.30 | 108.67 | |
| Other non-interest bearing current liabilities | 318.40 | 166.03 | 285.13 | 238.85 | 190.08 |
| Current liabilities total | 558.58 | 638.83 | 559.69 | 705.96 | 572.34 |
| Balance sheet total (liabilities) | 655.11 | 740.88 | 809.17 | 1 006.26 | 946.16 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.