FIT-OUTCOMES ApS — Credit Rating and Financial Key Figures
CVR number: 33954263
Breeltehøj 4, 2970 Hørsholm
info@fit-outcomes.com
www.fit-outcomes.com
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 488.11 | 3 998.44 | |||
| Total depreciation | -14.13 | -5.65 | |||
| EBIT | 3 473.98 | 3 992.79 | 3 799.75 | 4 706.71 | 4 600.65 |
| Other financial expenses | -17.59 | -18.69 | -25.26 | -19.91 | -0.56 |
| Pre-tax profit | 3 456.40 | 3 974.10 | 3 774.49 | 4 686.80 | 4 600.09 |
| Income taxes | - 760.92 | - 875.08 | - 831.57 | -1 031.38 | -1 012.14 |
| Net earnings | 2 695.48 | 3 099.02 | 2 942.92 | 3 655.41 | 3 587.95 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 5.65 | ||||
| Tangible assets total | 5.65 | ||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 90.28 | 46.37 | 22.94 | 37.06 | 57.89 |
| Current deferred tax assets | 2.69 | 2.95 | 2.21 | 48.83 | |
| Short term receivables total | 92.97 | 49.32 | 25.15 | 85.89 | 57.89 |
| Cash and bank deposits | 3 877.95 | 4 410.23 | 4 081.88 | 4 951.02 | 4 901.98 |
| Cash and cash equivalents | 3 877.95 | 4 410.23 | 4 081.88 | 4 951.02 | 4 901.98 |
| Balance sheet total (assets) | 3 976.57 | 4 459.55 | 4 107.03 | 5 036.91 | 4 959.87 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 2 695.48 | 3 099.02 | 2 942.92 | 3 655.41 | 3 587.95 |
| Retained earnings | -2 695.48 | -3 099.02 | -2 942.92 | -3 655.41 | -3 587.95 |
| Profit of the financial year | 2 695.48 | 3 099.02 | 2 942.92 | 3 655.41 | 3 587.95 |
| Shareholders equity total | 2 775.48 | 3 179.02 | 3 022.92 | 3 735.41 | 3 667.95 |
| Non-current liabilities total | |||||
| Current bonds | 1 301.49 | 1 291.44 | |||
| Short-term deferred tax liabilities | 76.72 | 123.34 | 18.83 | 0.48 | |
| Other non-interest bearing current liabilities | 1 124.38 | 1 157.19 | 1 065.28 | ||
| Current liabilities total | 1 201.10 | 1 280.53 | 1 084.11 | 1 301.49 | 1 291.92 |
| Balance sheet total (liabilities) | 3 976.57 | 4 459.55 | 4 107.03 | 5 036.91 | 4 959.87 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.