Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
E/S Fabriksparken 19-21 ApS — Credit Rating and Financial Key Figures
CVR number: 40773231
Farverland 4, 2600 Glostrup
mw@wochner.as
tel: 40428684
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 720.36 | 7 245.99 | 7 819.94 | 9 472.16 | 9 679.36 |
| Reduction in value of non-current assets | 12 674.65 | 6 469.01 | 7 000.00 | 22 758.43 | - 169.06 |
| EBIT | 15 395.01 | 13 715.00 | 14 819.94 | 32 230.59 | 9 510.30 |
| Other financial income | 4 287.77 | 30.49 | 37.89 | 19.89 | |
| Other financial expenses | -1 264.06 | -1 436.30 | - 764.12 | - 903.99 | - 693.17 |
| Pre-tax profit | 14 130.95 | 16 566.47 | 14 086.30 | 31 364.48 | 8 837.02 |
| Income taxes | -3 108.81 | -3 644.61 | -3 099.02 | -6 900.39 | -1 944.18 |
| Net earnings | 11 022.14 | 12 921.86 | 10 987.28 | 24 464.09 | 6 892.84 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 90 000.00 | 97 000.00 | 104 000.00 | 128 000.00 | 128 000.00 |
| Tangible assets total | 90 000.00 | 97 000.00 | 104 000.00 | 128 000.00 | 128 000.00 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 183.75 | 42.90 | |||
| Prepayments and accrued income | 14.91 | 13.96 | |||
| Current other receivables | 0.11 | ||||
| Current deferred tax assets | 20.93 | ||||
| Short term receivables total | 35.95 | 13.96 | 183.75 | 42.90 | |
| Cash and bank deposits | 2 371.68 | 633.64 | 385.80 | 81.25 | 367.19 |
| Cash and cash equivalents | 2 371.68 | 633.64 | 385.80 | 81.25 | 367.19 |
| Balance sheet total (assets) | 92 407.63 | 97 647.60 | 104 385.80 | 128 265.00 | 128 410.08 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | 16 361.61 | 27 383.75 | 40 305.61 | 51 292.89 | 75 756.98 |
| Profit of the financial year | 11 022.14 | 12 921.86 | 10 987.28 | 24 464.09 | 6 892.84 |
| Shareholders equity total | 27 423.75 | 40 345.61 | 51 332.89 | 75 796.98 | 82 689.82 |
| Provisions | 8 155.84 | 10 029.30 | 11 902.80 | 17 516.20 | 17 849.70 |
| Non-current loans from credit institutions | 23 178.69 | ||||
| Non-current other liabilities | 3 583.75 | 3 268.07 | 4 727.90 | 4 886.17 | 5 067.66 |
| Non-current liabilities total | 26 762.44 | 3 268.07 | 4 727.90 | 4 886.17 | 5 067.66 |
| Current loans from credit institutions | 1 322.33 | ||||
| Advances received | 28.61 | ||||
| Current trade creditors | 747.50 | 223.49 | 175.32 | 448.09 | 73.11 |
| Current owed to group member | 27 158.77 | 40 953.96 | 34 419.43 | 28 042.80 | 20 518.87 |
| Short-term deferred tax liabilities | 1 771.16 | 1 225.52 | 1 286.99 | 1 610.68 | |
| Other non-interest bearing current liabilities | 266.05 | 449.86 | 601.94 | 287.77 | 571.63 |
| Accruals and deferred income | 570.94 | 606.16 | |||
| Current liabilities total | 30 065.59 | 44 004.62 | 36 422.21 | 30 065.65 | 22 802.90 |
| Balance sheet total (liabilities) | 92 407.63 | 97 647.60 | 104 385.80 | 128 265.00 | 128 410.08 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.