SLAGELSE LIFTUDLEJNING ApS — Credit Rating and Financial Key Figures
CVR number: 65438313
Teknikvej 4, 4200 Slagelse
tl@slagelselift.dk
tel: 58500392
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 18 066.70 | 28 790.81 | 48 174.28 | 51 100.00 | 54 632.86 |
Employee benefit expenses | -8 225.65 | -11 678.54 | -16 946.90 | -21 504.00 | -23 976.72 |
Other operating expenses | -24.72 | -11.00 | |||
Total depreciation | -4 518.88 | -5 548.45 | -8 335.70 | -10 172.00 | -11 549.55 |
EBIT | 5 322.16 | 11 539.10 | 22 891.68 | 19 413.00 | 19 106.59 |
Other financial income | 466.13 | 305.58 | 164.54 | 231.00 | 348.33 |
Other financial expenses | - 827.92 | - 767.48 | - 771.50 | -1 472.00 | -3 030.99 |
Pre-tax profit | 4 960.37 | 11 077.20 | 22 284.72 | 18 172.00 | 16 423.93 |
Income taxes | -1 104.02 | -2 401.50 | -4 941.84 | -4 042.00 | -3 619.72 |
Net earnings | 3 856.35 | 8 675.70 | 17 342.88 | 14 130.00 | 12 804.21 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Goodwill | 87.50 | 987.50 | 750.00 | 550.00 | 350.00 |
Intangible assets total | 87.50 | 987.50 | 750.00 | 550.00 | 350.00 |
Buildings | 1 592.49 | 2 402.36 | 2 449.44 | 2 444.00 | 2 877.44 |
Machinery and equipment | 51 934.22 | 75 718.14 | 91 265.08 | 108 680.00 | 123 968.74 |
Tangible assets total | 53 526.71 | 78 120.50 | 93 714.52 | 111 124.00 | 126 846.18 |
Investments total | 401.34 | 351.00 | 400.13 | 402.00 | 403.27 |
Long term receivables total | |||||
Raw materials and consumables | 181.40 | 229.35 | 390.02 | 414.00 | 403.97 |
Finished products/goods | 1 511.08 | ||||
Inventories total | 1 692.48 | 229.35 | 390.02 | 414.00 | 403.97 |
Current trade debtors | 7 307.61 | 8 244.86 | 18 661.08 | 16 810.00 | 25 476.55 |
Current amounts owed by group member comp. | 10 745.98 | 893.13 | 1 977.67 | 4 012.00 | 4 915.59 |
Prepayments and accrued income | 334.46 | 525.46 | 684.92 | 614.00 | 1 032.96 |
Current other receivables | 104.29 | 571.50 | 469.96 | 655.00 | 678.61 |
Short term receivables total | 18 492.34 | 10 234.95 | 21 793.62 | 22 091.00 | 32 103.72 |
Cash and bank deposits | 418.56 | 5 179.53 | 2 116.95 | 8 612.00 | 2 434.94 |
Cash and cash equivalents | 418.56 | 5 179.53 | 2 116.95 | 8 612.00 | 2 434.94 |
Balance sheet total (assets) | 74 618.92 | 95 102.82 | 119 165.23 | 143 193.00 | 162 542.08 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 350.00 | 350.00 | 350.00 | 350.00 | 350.00 |
Shares repurchased | 122.00 | ||||
Retained earnings | 21 095.85 | 11 512.19 | 20 187.90 | 37 531.00 | 51 538.88 |
Profit of the financial year | 3 856.35 | 8 675.70 | 17 342.88 | 14 130.00 | 12 804.21 |
Shareholders equity total | 25 302.19 | 20 537.89 | 37 880.78 | 52 011.00 | 64 815.09 |
Provisions | 4 354.65 | 5 445.52 | 7 355.49 | 8 488.00 | 10 604.12 |
Non-current leasing loans | 26 948.31 | 38 344.83 | 43 314.49 | 52 310.00 | 56 298.27 |
Non-current other liabilities | 249.05 | 478.87 | 488.93 | ||
Non-current deferred tax liabilities | 15.09 | 2 441.09 | 3 031.86 | 2 910.00 | 1 369.27 |
Non-current liabilities total | 27 212.45 | 41 264.79 | 46 835.28 | 55 220.00 | 57 667.54 |
Current loans from credit institutions | 10 154.64 | 18 343.85 | 15 573.48 | 14 926.00 | 15 796.89 |
Current trade creditors | 3 679.08 | 4 991.87 | 7 075.54 | 6 805.00 | 6 798.59 |
Short-term deferred tax liabilities | 557.05 | 15.09 | 2 441.09 | 3 032.00 | 3 043.35 |
Other non-interest bearing current liabilities | 3 358.85 | 4 503.82 | 2 003.57 | 2 711.00 | 3 816.50 |
Current liabilities total | 17 749.63 | 27 854.62 | 27 093.67 | 27 474.00 | 29 455.32 |
Balance sheet total (liabilities) | 74 618.92 | 95 102.82 | 119 165.23 | 143 193.00 | 162 542.08 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.