Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SÆBY AUTOOPRETNING OG LAKERING A/S — Credit Rating and Financial Key Figures
CVR number: 14123792
Merkurvej 1, 9300 Sæby
tel: 98464704
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 373.83 | 2 473.09 | 3 476.85 | 3 385.37 | 3 233.24 |
| Employee benefit expenses | -1 883.49 | -2 270.45 | -2 498.64 | -2 745.50 | -3 018.41 |
| Total depreciation | -88.32 | -73.56 | -81.65 | -80.60 | -37.89 |
| EBIT | 402.01 | 129.09 | 896.56 | 559.27 | 176.94 |
| Other financial income | 26.51 | 24.47 | 34.96 | 20.37 | 174.78 |
| Other financial expenses | -5.10 | -27.97 | -14.43 | -10.25 | -11.86 |
| Pre-tax profit | 423.43 | 125.58 | 917.09 | 569.39 | 339.85 |
| Income taxes | -91.99 | -25.81 | - 202.07 | - 128.40 | -84.43 |
| Net earnings | 331.44 | 99.78 | 715.03 | 440.99 | 255.42 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 224.14 | 282.63 | 446.32 | 388.60 | 456.50 |
| Tangible assets total | 224.14 | 282.63 | 446.32 | 388.60 | 456.50 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 308.63 | 305.07 | 358.10 | 327.34 | 434.49 |
| Inventories total | 308.63 | 305.07 | 358.10 | 327.34 | 434.49 |
| Current trade debtors | 476.94 | 727.37 | 362.72 | 669.09 | 445.78 |
| Current amounts owed by group member comp. | 336.13 | 356.07 | 392.96 | 35.48 | 21.67 |
| Prepayments and accrued income | 48.05 | 59.06 | 57.12 | 76.43 | 93.74 |
| Current other receivables | 44.14 | 18.24 | 72.59 | 93.58 | |
| Short term receivables total | 905.25 | 1 160.74 | 885.38 | 780.99 | 654.77 |
| Other current investments | 42.80 | 48.59 | 62.69 | 73.23 | |
| Cash and bank deposits | 754.77 | 67.14 | 935.89 | 770.73 | 348.99 |
| Cash and cash equivalents | 797.57 | 115.72 | 998.57 | 843.96 | 348.99 |
| Balance sheet total (assets) | 2 235.60 | 1 864.16 | 2 688.38 | 2 340.89 | 1 894.74 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 300.00 | 100.00 | 700.00 | 400.00 | 250.00 |
| Retained earnings | - 202.37 | 29.08 | - 571.15 | - 256.12 | -65.13 |
| Profit of the financial year | 331.44 | 99.78 | 715.03 | 440.99 | 255.42 |
| Shareholders equity total | 929.08 | 728.85 | 1 343.88 | 1 084.87 | 940.29 |
| Provisions | 14.42 | 23.69 | 35.60 | 42.17 | 57.24 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 5.10 | ||||
| Current trade creditors | 455.81 | 527.81 | 469.07 | 494.54 | 382.95 |
| Current owed to participating | 0.38 | 0.38 | 1.14 | ||
| Short-term deferred tax liabilities | 87.88 | 15.91 | 189.58 | 120.58 | 69.37 |
| Other non-interest bearing current liabilities | 748.41 | 567.90 | 649.87 | 598.36 | 438.66 |
| Current liabilities total | 1 292.10 | 1 111.62 | 1 308.90 | 1 213.85 | 897.21 |
| Balance sheet total (liabilities) | 2 235.60 | 1 864.16 | 2 688.38 | 2 340.89 | 1 894.74 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.