Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Café Magic ApS — Credit Rating and Financial Key Figures
CVR number: 40714782
Landlyststien 38, 2635 Ishøj
KHEDENGRAN@GMAIL.COM
tel: 31404311
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 249.08 | 253.88 | 309.56 | 346.36 | 535.94 |
| Employee benefit expenses | - 232.19 | - 272.57 | - 222.78 | - 358.17 | - 229.55 |
| Other operating expenses | -4.54 | -13.62 | |||
| Total depreciation | -20.56 | -20.56 | -20.56 | ||
| EBIT | 16.89 | -18.70 | 66.23 | -36.91 | 272.22 |
| Other financial expenses | -0.49 | -0.44 | -0.23 | -10.54 | -16.89 |
| Pre-tax profit | 16.40 | -19.14 | 66.00 | -47.45 | 255.32 |
| Income taxes | -3.66 | -7.68 | 9.87 | -58.09 | |
| Net earnings | 12.74 | -19.14 | 58.32 | -37.58 | 197.23 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 205.58 | 205.58 | 185.03 | 164.47 | 143.91 |
| Tangible assets total | 205.58 | 205.58 | 185.03 | 164.47 | 143.91 |
| Investments total | 34.96 | 48.96 | 48.96 | 48.96 | 48.96 |
| Long term receivables total | |||||
| Raw materials and consumables | 38.00 | 38.00 | 25.60 | 27.26 | 25.22 |
| Inventories total | 38.00 | 38.00 | 25.60 | 27.26 | 25.22 |
| Prepayments and accrued income | 8.00 | 8.00 | 6.60 | ||
| Current deferred tax assets | 23.17 | 23.17 | 15.49 | 25.36 | |
| Short term receivables total | 31.17 | 31.17 | 15.49 | 31.96 | |
| Cash and bank deposits | 69.74 | 99.73 | 126.79 | 40.77 | 267.15 |
| Cash and cash equivalents | 69.74 | 99.73 | 126.79 | 40.77 | 267.15 |
| Balance sheet total (assets) | 379.45 | 423.44 | 401.86 | 313.41 | 485.24 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | -95.11 | -82.36 | - 101.50 | -43.19 | -80.77 |
| Profit of the financial year | 12.74 | -19.14 | 58.32 | -37.58 | 197.23 |
| Shareholders equity total | -42.36 | -61.50 | -3.19 | -40.77 | 156.46 |
| Non-current liabilities total | |||||
| Current trade creditors | 12.60 | 56.38 | 63.54 | ||
| Current owed to participating | 54.90 | ||||
| Short-term deferred tax liabilities | 32.74 | ||||
| Other non-interest bearing current liabilities | 366.92 | 484.94 | 392.44 | 297.80 | 232.50 |
| Current liabilities total | 421.82 | 484.94 | 405.05 | 354.18 | 328.77 |
| Balance sheet total (liabilities) | 379.45 | 423.44 | 401.86 | 313.41 | 485.24 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.