F N Jensen Consulting ApS — Credit Rating and Financial Key Figures
CVR number: 39068907
Skyttevænget 44, Hjerting 6710 Esbjerg V
finn.normann@outlook.dk
tel: 40242498
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 40.32 | 452.18 | 623.62 | 375.76 | 4.50 |
| Total depreciation | -1.54 | -11.69 | -11.55 | -5.58 | |
| EBIT | 38.78 | 440.49 | 612.06 | 370.18 | 4.50 |
| Other financial expenses | -0.06 | -2.35 | -6.14 | -0.27 | -1.62 |
| Pre-tax profit | 38.71 | 438.13 | 605.93 | 369.91 | 2.88 |
| Income taxes | -8.77 | -97.21 | - 134.45 | -82.01 | -1.69 |
| Net earnings | 29.94 | 340.92 | 471.47 | 287.90 | 1.19 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 94.37 | 117.83 | 342.39 | 37.50 | |
| Current other receivables | 6.04 | 1.78 | |||
| Current deferred tax assets | 9.55 | ||||
| Short term receivables total | 100.41 | 117.83 | 9.55 | 342.39 | 39.28 |
| Cash and bank deposits | 188.07 | 555.20 | 1 033.40 | 955.17 | 1 120.58 |
| Cash and cash equivalents | 188.07 | 555.20 | 1 033.40 | 955.17 | 1 120.58 |
| Balance sheet total (assets) | 288.47 | 673.02 | 1 042.95 | 1 297.56 | 1 159.86 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 55.00 | 55.00 | 55.00 | 55.00 | 55.00 |
| Shares repurchased | 58.90 | 61.00 | 67.50 | ||
| Other reserves | -58.90 | ||||
| Retained earnings | 66.56 | 40.00 | 322.02 | 668.98 | 882.88 |
| Profit of the financial year | 29.94 | 340.92 | 471.47 | 287.90 | 1.19 |
| Shareholders equity total | 151.50 | 435.92 | 848.50 | 1 072.88 | 1 006.56 |
| Non-current deferred tax liabilities | 11.20 | ||||
| Non-current liabilities total | 11.20 | ||||
| Current trade creditors | 0.46 | 8.95 | 5.63 | ||
| Short-term deferred tax liabilities | 10.51 | 1.69 | |||
| Other non-interest bearing current liabilities | 136.51 | 216.96 | 194.46 | 208.54 | 151.60 |
| Current liabilities total | 136.97 | 225.91 | 194.46 | 224.69 | 153.30 |
| Balance sheet total (liabilities) | 288.47 | 673.02 | 1 042.95 | 1 297.56 | 1 159.86 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.