Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
PILU A/S — Credit Rating and Financial Key Figures
CVR number: 15045140
Hans Egedesvej 3, 3900 Nuuk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 8 451.61 | 7 233.35 | 11 052.27 | 10 852.32 | 10 415.94 |
| Employee benefit expenses | -8 141.89 | -7 502.94 | -8 033.30 | -8 742.10 | -9 130.58 |
| Total depreciation | - 252.26 | - 279.07 | - 260.24 | - 169.29 | - 245.92 |
| EBIT | 57.46 | - 548.65 | 2 758.74 | 1 940.92 | 1 039.44 |
| Other financial income | 2.25 | 1.52 | 62.19 | 70.56 | 29.03 |
| Other financial expenses | -26.95 | -21.44 | -4.46 | -0.24 | - 542.72 |
| Pre-tax profit | 32.75 | - 568.58 | 2 816.47 | 2 011.24 | 525.75 |
| Income taxes | -8.68 | 105.35 | 267.66 | -76.60 | - 229.15 |
| Net earnings | 24.07 | - 463.23 | 3 084.13 | 1 934.64 | 296.61 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 18 167.43 | ||||
| Buildings | 14.68 | 29.63 | 18.51 | ||
| Machinery and equipment | 698.60 | 509.16 | 351.91 | 278.09 | 189.37 |
| Tangible assets total | 698.60 | 523.85 | 381.54 | 296.59 | 18 356.80 |
| Investments total | 85.35 | 106.50 | 60.00 | 28.20 | |
| Non-current loans receivable | 59.80 | 59.00 | 62.50 | 70.00 | 88.00 |
| Non-current other receivables | 25.35 | ||||
| Long term receivables total | 85.15 | 59.00 | 62.50 | 70.00 | 88.00 |
| Inventories total | |||||
| Current trade debtors | 2 489.35 | 2 288.90 | 2 476.37 | 2 898.51 | 1 962.10 |
| Prepayments and accrued income | 70.71 | 109.94 | 83.03 | 55.39 | 46.49 |
| Current other receivables | 22.22 | 1 180.51 | 446.94 | 860.91 | 1 421.71 |
| Current deferred tax assets | 271.12 | 440.46 | 690.12 | 577.52 | 338.38 |
| Short term receivables total | 2 853.39 | 4 019.82 | 3 696.47 | 4 392.33 | 3 768.68 |
| Cash and bank deposits | 4 921.70 | 5 193.88 | 4 236.31 | 4 467.90 | 576.81 |
| Cash and cash equivalents | 4 921.70 | 5 193.88 | 4 236.31 | 4 467.90 | 576.81 |
| Balance sheet total (assets) | 8 558.84 | 9 881.90 | 8 483.31 | 9 286.83 | 22 818.49 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 501.00 | 501.00 | 501.00 | 501.00 | 501.00 |
| Shares repurchased | 3 900.70 | 1 700.00 | |||
| Retained earnings | 4 339.86 | 463.23 | -1 700.00 | 1 384.13 | 3 318.78 |
| Profit of the financial year | 24.07 | - 463.23 | 3 084.13 | 1 934.64 | 296.61 |
| Shareholders equity total | 4 864.93 | 4 401.70 | 3 585.13 | 3 819.78 | 4 116.38 |
| Provisions | 408.59 | 1 388.43 | 1 185.38 | 1 182.90 | 701.79 |
| Non-current loans from credit institutions | 13 098.74 | ||||
| Non-current liabilities total | 13 098.74 | ||||
| Current loans from credit institutions | 451.16 | ||||
| Current trade creditors | 876.88 | 692.24 | 361.05 | 838.17 | 679.69 |
| Short-term deferred tax liabilities | 22.15 | ||||
| Other non-interest bearing current liabilities | 1 006.39 | 865.47 | 1 044.51 | 926.41 | 1 243.03 |
| Accruals and deferred income | 1 379.90 | 2 534.07 | 2 307.24 | 2 519.56 | 2 527.71 |
| Current liabilities total | 3 285.32 | 4 091.78 | 3 712.80 | 4 284.15 | 4 901.59 |
| Balance sheet total (liabilities) | 8 558.84 | 9 881.90 | 8 483.31 | 9 286.83 | 22 818.49 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.