Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Cosmo 3 ApS — Credit Rating and Financial Key Figures
CVR number: 76756112
Søndergade 1 B, 8000 Aarhus C
mail@cosmoejendomme.dk
Income statement (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 33.16 | 30.48 | 32.00 | 33.33 | 34.22 |
| Purchases during the financial year | -5.30 | -5.82 | -5.84 | -7.75 | -6.27 |
| Change in stocks | 93.30 | -50.74 | 5.20 | -2.36 | -4.99 |
| External services | -0.48 | -0.72 | -0.63 | -0.34 | -0.54 |
| Gross profit | 120.68 | -26.80 | 30.73 | 22.88 | 22.42 |
| Employee benefit expenses | -6.83 | -5.96 | -6.65 | -6.12 | -6.25 |
| Reduction in value of non-current assets | 93.30 | -50.74 | 5.20 | -2.36 | -4.99 |
| EBIT | 113.86 | -32.77 | 24.08 | 16.76 | 16.17 |
| Other financial income | 0.06 | 1.69 | 3.49 | 2.37 | 1.28 |
| Other financial expenses | -14.39 | -14.89 | -15.17 | -16.52 | -15.94 |
| Pre-tax profit | 99.52 | -45.96 | 12.40 | 2.61 | 1.52 |
| Income taxes | -21.90 | 10.06 | -2.68 | -0.57 | -0.33 |
| Net earnings | 77.63 | -35.91 | 9.72 | 2.03 | 1.19 |
Assets (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 850.09 | 777.21 | 789.37 | 793.22 | 795.90 |
| Tangible assets total | 850.09 | 777.21 | 789.37 | 793.22 | 795.90 |
| Investments total | |||||
| Non-current other receivables | 4.82 | 4.68 | 1.40 | ||
| Long term receivables total | 4.82 | 4.68 | 1.40 | ||
| Inventories total | |||||
| Current amounts owed by group member comp. | 2.87 | 0.56 | |||
| Prepayments and accrued income | 0.49 | 0.59 | 0.51 | 0.58 | 0.26 |
| Current other receivables | 0.36 | 0.70 | 0.57 | 0.02 | 0.83 |
| Short term receivables total | 3.72 | 1.86 | 1.07 | 0.60 | 1.09 |
| Cash and bank deposits | 0.31 | ||||
| Cash and cash equivalents | 0.31 | ||||
| Balance sheet total (assets) | 853.81 | 783.89 | 795.13 | 795.23 | 797.30 |
Equity and liabilities (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 0.20 | 0.20 | 0.20 | 0.20 | 0.20 |
| Other reserves | 3.65 | 1.09 | 0.13 | ||
| Other restricted equity | -3.98 | 3.76 | |||
| Retained earnings | 155.33 | 232.95 | 197.05 | 206.77 | 208.80 |
| Profit of the financial year | 77.63 | -35.91 | 9.72 | 2.03 | 1.19 |
| Shareholders equity total | 229.18 | 201.01 | 210.62 | 210.10 | 210.32 |
| Provisions | 62.08 | 53.27 | 55.81 | 55.66 | 55.72 |
| Capital loans | 33.44 | 33.44 | 32.82 | 32.82 | 37.01 |
| Non-current loans from credit institutions | 479.31 | 451.56 | 454.39 | 452.02 | 452.85 |
| Non-current advances received | 13.89 | ||||
| Non-current other liabilities | 5.10 | 12.62 | 13.33 | 12.95 | 13.24 |
| Non-current liabilities total | 531.74 | 497.62 | 500.54 | 497.80 | 503.10 |
| Short-term capital loans | 9.83 | 13.33 | 1.21 | 3.97 | |
| Current loans from credit institutions | 12.66 | 8.85 | 16.33 | 18.19 | 18.29 |
| Current trade creditors | 0.68 | 0.15 | |||
| Current owed to group member | 5.60 | 5.86 | 4.99 | ||
| Short-term deferred tax liabilities | 2.82 | 3.76 | 1.05 | 0.12 | |
| Other non-interest bearing current liabilities | 5.51 | 6.05 | 3.97 | 2.85 | 3.73 |
| Accruals and deferred income | 1.00 | ||||
| Current liabilities total | 30.81 | 31.99 | 28.16 | 31.68 | 28.16 |
| Balance sheet total (liabilities) | 853.81 | 783.89 | 795.13 | 795.23 | 797.30 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.