EXPERT BROVST ApS — Credit Rating and Financial Key Figures
CVR number: 27135285
Jernbanegade 9-11, 9460 Brovst
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 996.61 | 2 760.01 | 2 634.67 | 2 536.53 | 2 598.06 |
| Employee benefit expenses | -2 321.34 | -2 279.25 | -2 285.79 | -2 268.38 | -2 311.38 |
| Total depreciation | -27.80 | -11.58 | |||
| EBIT | 647.46 | 469.17 | 348.89 | 268.15 | 286.68 |
| Other financial income | 125.38 | 109.72 | 68.24 | 53.10 | 82.84 |
| Other financial expenses | -55.00 | -47.57 | -41.65 | -1.25 | |
| Pre-tax profit | 717.84 | 531.32 | 375.47 | 321.25 | 368.27 |
| Income taxes | - 137.81 | - 133.44 | -60.40 | -70.66 | -81.65 |
| Net earnings | 580.03 | 397.88 | 315.07 | 250.60 | 286.62 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 11.58 | ||||
| Tangible assets total | 11.58 | ||||
| Investments total | 94.58 | 94.58 | 94.58 | 94.58 | 94.58 |
| Non-current loans receivable | 40.00 | 40.00 | 140.00 | 140.00 | 120.00 |
| Long term receivables total | 40.00 | 40.00 | 140.00 | 140.00 | 120.00 |
| Finished products/goods | 2 213.90 | 2 184.38 | 2 147.95 | 2 063.70 | 1 621.39 |
| Inventories total | 2 213.90 | 2 184.38 | 2 147.95 | 2 063.70 | 1 621.39 |
| Current trade debtors | 840.23 | 905.53 | 698.47 | 719.34 | 526.66 |
| Current amounts owed by group member comp. | 1 550.13 | 829.32 | 718.76 | 103.07 | |
| Prepayments and accrued income | 6.00 | ||||
| Current other receivables | 0.40 | ||||
| Current deferred tax assets | 57.64 | 33.89 | 33.25 | 29.93 | 24.98 |
| Short term receivables total | 2 448.00 | 1 769.14 | 1 450.47 | 852.35 | 557.64 |
| Cash and bank deposits | 497.64 | 1 100.76 | 1 075.54 | 1 873.89 | 2 620.25 |
| Cash and cash equivalents | 497.64 | 1 100.76 | 1 075.54 | 1 873.89 | 2 620.25 |
| Balance sheet total (assets) | 5 305.70 | 5 188.86 | 4 908.53 | 5 024.51 | 5 013.86 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 250.00 | 250.00 | 250.00 | 250.00 | 250.00 |
| Retained earnings | 2 982.99 | 3 313.02 | 3 460.89 | 3 525.97 | 3 526.56 |
| Profit of the financial year | 580.03 | 397.88 | 315.07 | 250.60 | 286.62 |
| Shareholders equity total | 3 938.02 | 4 085.89 | 4 150.97 | 4 151.56 | 4 188.18 |
| Non-current other liabilities | 63.38 | ||||
| Non-current liabilities total | 63.38 | ||||
| Current trade creditors | 478.20 | 422.87 | 289.76 | 235.84 | 214.47 |
| Current owed to group member | 31.52 | ||||
| Short-term deferred tax liabilities | 159.08 | 109.69 | 59.75 | 67.34 | 76.70 |
| Other non-interest bearing current liabilities | 667.02 | 533.30 | 399.26 | 569.77 | 502.99 |
| Accruals and deferred income | 37.10 | 8.79 | |||
| Current liabilities total | 1 304.30 | 1 102.97 | 757.57 | 872.95 | 825.68 |
| Balance sheet total (liabilities) | 5 305.70 | 5 188.86 | 4 908.53 | 5 024.51 | 5 013.86 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.