Frijsenborg Poultry A/S — Credit Rating and Financial Key Figures
CVR number: 25576438
Ny Kongensgade 1, 1472 København K
henrik@frijsenborg.dk
tel: 86961400
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4 866.00 | 1 700.00 | 713.00 | 680.00 | - 324.00 |
| Costs of management | - 150.00 | -75.00 | |||
| Other operating expenses | - 116.00 | ||||
| EBIT | 3 442.00 | 1 327.00 | 109.00 | 530.00 | - 515.00 |
| Other financial income | 230.00 | 635.00 | |||
| Other financial expenses | - 944.00 | - 725.00 | |||
| Net income from associates (fin.) | 684.00 | 1 590.00 | |||
| Pre-tax profit | 2 984.00 | 1 234.00 | 942.00 | 500.00 | 985.00 |
| Income taxes | 30.00 | 132.00 | |||
| Net earnings | 2 984.00 | 1 234.00 | 942.00 | 530.00 | 1 117.00 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 7 450.00 | 8 577.00 | |||
| Machinery and equipment | 2 530.00 | 2 859.00 | |||
| Advance payments and construction in progress | 726.00 | ||||
| Tangible assets total | 10 706.00 | 11 436.00 | |||
| Participating interests | 18 462.00 | 6 648.00 | |||
| Investments total | 22 573.00 | 44 829.00 | 55 099.00 | 18 462.00 | 6 648.00 |
| Non-current loans receivable | 1 000.00 | 1 512.00 | |||
| Long term receivables total | 1 000.00 | 1 512.00 | |||
| Semifinished products | 9 131.00 | 10 790.00 | |||
| Raw materials and consumables | 3 810.00 | 4 056.00 | |||
| Inventories total | 12 941.00 | 14 846.00 | |||
| Current trade debtors | 13 076.00 | 28 669.00 | |||
| Prepayments and accrued income | 17.00 | ||||
| Current other receivables | 864.00 | 47.00 | |||
| Current deferred tax assets | 109.00 | 116.00 | |||
| Short term receivables total | 14 066.00 | 28 832.00 | |||
| Cash and bank deposits | 1 552.00 | 424.00 | |||
| Cash and cash equivalents | 1 552.00 | 424.00 | |||
| Balance sheet total (assets) | 22 573.00 | 44 829.00 | 55 099.00 | 58 727.00 | 63 698.00 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 6 661.00 | 4 895.00 | 10 836.00 | 400.00 | 400.00 |
| Other reserves | 1 802.00 | ||||
| Retained earnings | -2 984.00 | -1 234.00 | - 942.00 | 8 634.00 | 10 966.00 |
| Profit of the financial year | 2 984.00 | 1 234.00 | 942.00 | 530.00 | 1 117.00 |
| Shareholders equity total | 6 661.00 | 4 895.00 | 10 836.00 | 11 366.00 | 12 483.00 |
| Provisions | 429.00 | 394.00 | |||
| Non-current other liabilities | 429.00 | 394.00 | |||
| Non-current deferred tax liabilities | 767.00 | 671.00 | |||
| Non-current liabilities total | 1 196.00 | 1 065.00 | |||
| Current trade creditors | 5 186.00 | 8 831.00 | |||
| Current owed to participating | 1 117.00 | ||||
| Current owed to group member | 16 726.00 | 25 868.00 | |||
| Other non-interest bearing current liabilities | 23 136.00 | 15 451.00 | |||
| Current liabilities total | 46 165.00 | 50 150.00 | |||
| Balance sheet total (liabilities) | 6 661.00 | 4 895.00 | 10 836.00 | 59 156.00 | 64 092.00 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.