Psyk Vikarservice ApS — Credit Rating and Financial Key Figures
CVR number: 41672552
Olgas Alle 4, 6000 Kolding
kontakt@psyk-vikarservice.dk
tel: 76756000
psyk-vikarservice.dk
Income statement (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 14 092.57 | 27 498.26 | 22 984.63 |
Employee benefit expenses | -11 768.82 | -24 614.77 | -21 160.28 |
EBIT | 2 323.75 | 2 883.50 | 1 824.35 |
Other financial income | 6.96 | 21.07 | |
Other financial expenses | -13.80 | -47.32 | - 104.77 |
Pre-tax profit | 2 316.90 | 2 836.18 | 1 740.65 |
Income taxes | - 521.47 | - 630.64 | - 389.34 |
Net earnings | 1 795.43 | 2 205.54 | 1 351.30 |
Assets (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Intangible assets total | |||
Tangible assets total | |||
Investments total | |||
Long term receivables total | |||
Inventories total | |||
Current trade debtors | 1 767.08 | 2 427.01 | 2 903.94 |
Current other receivables | 186.21 | 319.86 | |
Current deferred tax assets | 302.36 | ||
Short term receivables total | 1 953.29 | 2 729.37 | 3 223.80 |
Cash and bank deposits | 2 776.57 | 3 839.87 | 3 307.19 |
Cash and cash equivalents | 2 776.57 | 3 839.87 | 3 307.19 |
Balance sheet total (assets) | 4 729.85 | 6 569.24 | 6 530.99 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 |
Shares repurchased | 800.00 | 1 200.00 | |
Retained earnings | - 800.00 | - 204.57 | 2 000.97 |
Profit of the financial year | 1 795.43 | 2 205.54 | 1 351.30 |
Shareholders equity total | 1 835.43 | 3 240.98 | 3 392.28 |
Provisions | 133.00 | 119.48 | |
Non-current liabilities total | |||
Current trade creditors | 27.30 | 25.00 | 63.76 |
Short-term deferred tax liabilities | 521.47 | 402.86 | |
Other non-interest bearing current liabilities | 2 345.65 | 2 564.09 | 2 009.51 |
Accruals and deferred income | 606.17 | 543.10 | |
Current liabilities total | 2 894.42 | 3 195.26 | 3 019.23 |
Balance sheet total (liabilities) | 4 729.85 | 6 569.24 | 6 530.99 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.