HCK HOLDING AALBORG A/S — Credit Rating and Financial Key Figures
CVR number: 12899602
Gugvej 142 B, 9210 Aalborg SØ
faktura@ck3.dk
tel: 39390139
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 593.09 | - 611.16 | -1 527.27 | -2 416.76 | 64.12 |
| Employee benefit expenses | -2 226.47 | -1 803.94 | -1 699.30 | -1 550.82 | - 725.35 |
| Other operating expenses | -46.25 | -29.46 | |||
| Total depreciation | -1 659.48 | -1 691.13 | -1 339.81 | - 479.54 | - 347.50 |
| EBIT | -3 292.86 | -4 106.24 | -4 612.63 | -4 447.12 | -1 038.19 |
| Other financial income | 12 662.22 | 3 003.09 | 5 554.27 | 8 355.29 | 1 759.29 |
| Other financial expenses | -70.84 | -7 478.88 | - 145.53 | - 482.51 | -5 394.99 |
| Income from other inv. held as non-curr. assets | 683.47 | 1 996.06 | - 370.42 | 65.43 | -5.00 |
| Net income from associates (fin.) | -8 256.23 | -7 560.75 | -21 495.75 | 10 986.75 | - 644.05 |
| Pre-tax profit | 1 725.74 | -14 146.71 | -21 070.06 | 14 477.84 | -5 322.94 |
| Income taxes | -1 333.15 | 1 920.14 | -2 349.51 | - 771.07 | 267.43 |
| Net earnings | 392.59 | -12 226.57 | -23 419.58 | 13 706.77 | -5 055.52 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 14 990.63 | 14 325.22 | 13 659.80 | 5 445.11 | 5 116.99 |
| Buildings | 633.87 | 314.09 | 19.13 | ||
| Machinery and equipment | 2 663.92 | 2 499.59 | 2 120.16 | 1 987.86 | 1 844.02 |
| Tangible assets total | 18 288.42 | 17 138.90 | 15 799.09 | 7 432.97 | 6 961.01 |
| Holdings in group member companies | 5 975.20 | 15 708.27 | 29 260.07 | 7 407.88 | 1 499.96 |
| Participating interests | 5 578.11 | 6 137.31 | 5 959.21 | 1 713.62 | 3 170.11 |
| Investments total | 11 553.31 | 21 845.58 | 35 219.27 | 9 121.50 | 4 670.07 |
| Non-current loans receivable | 16 049.72 | 18 729.83 | 18 359.41 | ||
| Long term receivables total | 16 049.72 | 18 729.83 | 18 359.41 | ||
| Finished products/goods | 350.00 | 412.00 | 600.00 | 500.00 | 145.87 |
| Inventories total | 350.00 | 412.00 | 600.00 | 500.00 | 145.87 |
| Current trade debtors | 1 041.74 | 248.41 | 49.53 | 165.96 | 10.04 |
| Current amounts owed by group member comp. | 38 938.88 | 41 717.87 | 14 359.21 | 8 044.23 | |
| Current owed by particip. interest comp. | 1 357.48 | ||||
| Prepayments and accrued income | 99.18 | 71.77 | 59.83 | ||
| Current other receivables | 9 787.44 | 7 073.16 | 13 858.97 | 14 431.50 | 55 503.04 |
| Current deferred tax assets | 834.87 | 975.50 | 502.97 | 173.18 | 179.08 |
| Short term receivables total | 50 702.11 | 50 086.70 | 28 830.51 | 24 172.36 | 55 692.16 |
| Other current investments | 117 330.64 | 94 478.66 | 82 938.68 | 64 178.88 | 1 824.19 |
| Cash and bank deposits | 6 603.60 | 868.82 | 905.53 | 10 124.12 | 558.98 |
| Cash and cash equivalents | 123 934.24 | 95 347.48 | 83 844.21 | 74 303.01 | 2 383.18 |
| Balance sheet total (assets) | 220 877.80 | 203 560.49 | 182 652.49 | 115 529.83 | 69 852.28 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 1 050.00 | 1 050.00 | 1 050.00 | 1 050.00 | 1 050.00 |
| Asset revaluation reserve | 6 541.53 | 6 213.83 | 5 886.11 | ||
| Shares repurchased | 1 000.00 | 1 000.00 | 120 000.00 | ||
| Other reserves | -80 000.00 | ||||
| Retained earnings | 203 271.82 | 202 992.11 | 191 093.26 | 47 320.45 | 61 027.22 |
| Profit of the financial year | 392.59 | -12 226.57 | -23 419.58 | 13 706.77 | -5 055.52 |
| Shareholders equity total | 212 255.94 | 199 029.37 | 174 609.80 | 102 077.22 | 57 021.70 |
| Provisions | 2 347.34 | 637.42 | 2 036.94 | 267.43 | |
| Non-current loans from credit institutions | 2 865.79 | 2 811.05 | 2 786.42 | 2 792.74 | |
| Non-current other liabilities | 186.58 | ||||
| Non-current liabilities total | 3 052.37 | 2 811.05 | 2 786.42 | 2 792.74 | |
| Current loans from credit institutions | 64.51 | 144.86 | 914.85 | 0.94 | |
| Advances received | 7.92 | ||||
| Current trade creditors | 100.86 | 86.70 | 86.70 | 486.70 | 86.70 |
| Current owed to group member | 1 592.59 | 3.25 | 7 056.38 | 2 193.81 | |
| Short-term deferred tax liabilities | 324.67 | 95.81 | 911.09 | 911.39 | |
| Other non-interest bearing current liabilities | 1 139.51 | 755.27 | 1 303.45 | 1 929.11 | 10 550.07 |
| Current liabilities total | 3 222.15 | 1 082.64 | 3 219.35 | 10 392.44 | 12 830.58 |
| Balance sheet total (liabilities) | 220 877.80 | 203 560.49 | 182 652.49 | 115 529.83 | 69 852.28 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.