Simmer Down ApS — Credit Rating and Financial Key Figures
CVR number: 37792586
Kongelundsvej 102 C, 2300 København S
almenpeter@gmail.com
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 242.83 | 432.26 | 320.53 | 183.96 | 146.83 |
| Employee benefit expenses | - 250.83 | -52.65 | - 298.37 | -71.89 | -87.79 |
| Total depreciation | -28.56 | -28.56 | -28.56 | -28.56 | -28.56 |
| EBIT | -36.56 | 351.05 | -6.39 | 83.51 | 30.48 |
| Other financial expenses | -4.01 | -7.39 | -8.92 | -2.09 | -1.09 |
| Pre-tax profit | -40.57 | 343.66 | -15.32 | 81.42 | 29.39 |
| Income taxes | 8.20 | -76.87 | 1.48 | -18.96 | -9.24 |
| Net earnings | -32.38 | 266.79 | -13.84 | 62.46 | 20.15 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 142.79 | 114.23 | 85.67 | 57.12 | 28.56 |
| Tangible assets total | 142.79 | 114.23 | 85.67 | 57.12 | 28.56 |
| Investments total | 24.00 | 24.00 | 24.00 | 24.00 | 24.00 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 31.39 | 15.86 | 0.47 | 30.60 | |
| Prepayments and accrued income | 0.32 | 0.32 | |||
| Current other receivables | 66.04 | 0.07 | |||
| Current deferred tax assets | 8.20 | 2.00 | 0.11 | 3.45 | |
| Short term receivables total | 105.95 | 0.32 | 17.86 | 0.64 | 34.05 |
| Cash and bank deposits | 83.09 | 565.81 | 382.72 | 500.64 | 453.39 |
| Cash and cash equivalents | 83.09 | 565.81 | 382.72 | 500.64 | 453.39 |
| Balance sheet total (assets) | 355.83 | 704.36 | 510.25 | 582.40 | 540.00 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 61.00 | ||||
| Retained earnings | 100.39 | 68.02 | 334.81 | 259.97 | 322.44 |
| Profit of the financial year | -32.38 | 266.79 | -13.84 | 62.46 | 20.15 |
| Shareholders equity total | 118.02 | 384.81 | 370.97 | 433.44 | 392.59 |
| Provisions | 3.53 | 2.05 | |||
| Non-current loans from credit institutions | 103.89 | 83.56 | 60.95 | 39.43 | 15.93 |
| Non-current liabilities total | 103.89 | 83.56 | 60.95 | 39.43 | 15.93 |
| Current loans from credit institutions | 24.82 | 24.82 | 24.82 | 23.29 | 23.29 |
| Current trade creditors | 12.24 | 65.50 | |||
| Short-term deferred tax liabilities | 63.14 | 11.12 | 1.73 | ||
| Other non-interest bearing current liabilities | 96.86 | 144.50 | 51.45 | 75.12 | 40.97 |
| Current liabilities total | 133.91 | 232.45 | 76.27 | 109.53 | 131.49 |
| Balance sheet total (liabilities) | 355.83 | 704.36 | 510.25 | 582.40 | 540.00 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.