LISELOTTE SCHRØDER HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 31757134
Stranden 40 B, Rebæk 6000 Kolding
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -39.58 | -38.17 | -51.49 | -23.03 | - 124.82 |
| Employee benefit expenses | - 120.00 | ||||
| EBIT | -39.58 | -38.17 | -51.49 | -23.03 | - 244.82 |
| Other financial income | 1 547.62 | 257.41 | 153.60 | 1 359.57 | 829.10 |
| Other financial expenses | -3.52 | - 368.75 | - 476.88 | -0.09 | -3.39 |
| Net income from associates (fin.) | 2 285.19 | 2 303.27 | 5 354.92 | 7 640.53 | 6 631.49 |
| Pre-tax profit | 3 789.71 | 2 153.77 | 4 980.15 | 8 976.99 | 7 212.38 |
| Income taxes | - 329.16 | - 173.98 | - 146.83 | ||
| Net earnings | 3 460.55 | 2 153.77 | 4 980.15 | 8 803.02 | 7 065.55 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 19 319.29 | 17 622.56 | 20 977.48 | 23 718.02 | 25 599.51 |
| Investments total | 19 319.29 | 17 622.56 | 20 977.48 | 23 718.02 | 25 599.51 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 104.76 | ||||
| Current deferred tax assets | 55.23 | 122.72 | |||
| Short term receivables total | 55.23 | 122.72 | 104.76 | ||
| Other current investments | 13 170.40 | 13 611.86 | 12 640.54 | 13 870.39 | 9 107.68 |
| Cash and bank deposits | 616.84 | 449.23 | 978.29 | 416.44 | 2 130.24 |
| Cash and cash equivalents | 13 787.24 | 14 061.09 | 13 618.83 | 14 286.83 | 11 237.92 |
| Balance sheet total (assets) | 33 106.53 | 31 738.88 | 34 719.04 | 38 109.61 | 36 837.43 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 135.00 | 135.00 | 135.00 | 135.00 | 135.00 |
| Shares repurchased | 2 400.00 | 2 000.00 | 5 100.00 | 5 700.00 | 3 200.00 |
| Other reserves | 11 030.92 | 9 334.20 | 12 689.12 | 15 429.65 | 17 311.15 |
| Retained earnings | 15 738.65 | 18 095.92 | 11 794.76 | 7 934.38 | 7 355.91 |
| Profit of the financial year | 3 460.55 | 2 153.77 | 4 980.15 | 8 803.02 | 7 065.55 |
| Shareholders equity total | 32 765.12 | 31 718.88 | 34 699.04 | 38 002.05 | 35 067.61 |
| Non-current liabilities total | |||||
| Current owed to participating | 1 591.80 | ||||
| Short-term deferred tax liabilities | 326.41 | 87.56 | 91.60 | ||
| Other non-interest bearing current liabilities | 15.00 | 20.00 | 20.00 | 20.00 | 86.43 |
| Current liabilities total | 341.41 | 20.00 | 20.00 | 107.56 | 1 769.83 |
| Balance sheet total (liabilities) | 33 106.53 | 31 738.88 | 34 719.04 | 38 109.61 | 36 837.43 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.